P

PCC Exol SA
WSE:PCX

Watchlist Manager
PCC Exol SA
WSE:PCX
Watchlist
Price: 2.465 PLN -0.2% Market Closed
Market Cap: 429.2m PLN
Have any thoughts about
PCC Exol SA?
Write Note

Intrinsic Value

The intrinsic value of one PCX stock under the Base Case scenario is 2.838 PLN. Compared to the current market price of 2.465 PLN, PCC Exol SA is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PCX Intrinsic Value
2.838 PLN
Undervaluation 13%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
PCC Exol SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PCX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PCX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PCC Exol SA

Provide an overview of the primary business activities
of PCC Exol SA.

What unique competitive advantages
does PCC Exol SA hold over its rivals?

What risks and challenges
does PCC Exol SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PCC Exol SA.

Provide P/S
for PCC Exol SA.

Provide P/E
for PCC Exol SA.

Provide P/OCF
for PCC Exol SA.

Provide P/FCFE
for PCC Exol SA.

Provide P/B
for PCC Exol SA.

Provide EV/S
for PCC Exol SA.

Provide EV/GP
for PCC Exol SA.

Provide EV/EBITDA
for PCC Exol SA.

Provide EV/EBIT
for PCC Exol SA.

Provide EV/OCF
for PCC Exol SA.

Provide EV/FCFF
for PCC Exol SA.

Provide EV/IC
for PCC Exol SA.

Compare the intrinsic valuations
of PCC Exol SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PCC Exol SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of PCC Exol SA compared to its peers.

Compare the P/E ratios
of PCC Exol SA against its peers.

Discuss the investment returns and shareholder value creation
comparing PCC Exol SA with its peers.

Analyze the financial leverage
of PCC Exol SA compared to its main competitors.

Show all profitability ratios
for PCC Exol SA.

Provide ROE
for PCC Exol SA.

Provide ROA
for PCC Exol SA.

Provide ROIC
for PCC Exol SA.

Provide ROCE
for PCC Exol SA.

Provide Gross Margin
for PCC Exol SA.

Provide Operating Margin
for PCC Exol SA.

Provide Net Margin
for PCC Exol SA.

Provide FCF Margin
for PCC Exol SA.

Show all solvency ratios
for PCC Exol SA.

Provide D/E Ratio
for PCC Exol SA.

Provide D/A Ratio
for PCC Exol SA.

Provide Interest Coverage Ratio
for PCC Exol SA.

Provide Altman Z-Score Ratio
for PCC Exol SA.

Provide Quick Ratio
for PCC Exol SA.

Provide Current Ratio
for PCC Exol SA.

Provide Cash Ratio
for PCC Exol SA.

What is the historical Revenue growth
over the last 5 years for PCC Exol SA?

What is the historical Net Income growth
over the last 5 years for PCC Exol SA?

What is the current Free Cash Flow
of PCC Exol SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for PCC Exol SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PCC Exol SA

Current Assets 251.2m
Cash & Short-Term Investments 28m
Receivables 134.2m
Other Current Assets 89m
Non-Current Assets 632.5m
Long-Term Investments 87.5m
PP&E 337.3m
Intangibles 205.1m
Other Non-Current Assets 2.5m
Current Liabilities 202.8m
Accounts Payable 121.3m
Accrued Liabilities 7.8m
Other Current Liabilities 73.7m
Non-Current Liabilities 224.9m
Long-Term Debt 198m
Other Non-Current Liabilities 26.9m
Efficiency

Earnings Waterfall
PCC Exol SA

Revenue
912.8m PLN
Cost of Revenue
-754.2m PLN
Gross Profit
158.6m PLN
Operating Expenses
-104.8m PLN
Operating Income
53.8m PLN
Other Expenses
-19.3m PLN
Net Income
34.5m PLN

Free Cash Flow Analysis
PCC Exol SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

PCX Profitability Score
Profitability Due Diligence

PCC Exol SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
51/100
Profitability
Score

PCC Exol SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

PCX Solvency Score
Solvency Due Diligence

PCC Exol SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
43/100
Solvency
Score

PCC Exol SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PCX Price Targets Summary
PCC Exol SA

There are no price targets for PCX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PCX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PCX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

PCC Exol SA

Country

Poland

Industry

Chemicals

Market Cap

429.2m PLN

Dividend Yield

2.84%

Description

PCC Exol SA engages in production and distribution of surfactants. The company is headquartered in Brzeg Dolny, Woj. Dolnoslaskie and currently employs 305 full-time employees. The company went IPO on 2012-08-03. The firm manufactures and sells surfactants (surface active agents) for household chemicals, personal care, textile industry, paper industry and metallurgical industry, among others. The company has two manufacturing units, for anionic and nonionic surfactants in Brzeg Dolny, and for ethoxylattion in Plock. The company sells its products under the brand names: ABS acid, ABSNa, Sulforokanol, Rosulfany, Sulfobursztyniany, Rokafenol, Rokanol, Rokacet, Rokamid, Rodamin, Rokopol and Rokamina. On May 26, 2014, the Company established new subsidiary, PCC Exol Philippines Inc engaged in the production of semi-products, such as alcohols and fatty acids.

Contact

WOJ. DOLNOSLASKIE
Brzeg Dolny
ul. Sienkiewicza 4
+48717942127
pcc-exol.eu

IPO

2012-08-03

Employees

305

Officers

Chairman of the Management Board
Mr. Dariusz Ciesielski
Vice President of the Management Board
Mr. Rafal Zdon
Chief Accountant
Beata Dobecka

See Also

Discover More
What is the Intrinsic Value of one PCX stock?

The intrinsic value of one PCX stock under the Base Case scenario is 2.838 PLN.

Is PCX stock undervalued or overvalued?

Compared to the current market price of 2.465 PLN, PCC Exol SA is Undervalued by 13%.

Back to Top