P

PCC Rokita SA
WSE:PCR

Watchlist Manager
PCC Rokita SA
WSE:PCR
Watchlist
Price: 79.5 PLN -0.5% Market Closed
Market Cap: 1.6B PLN
Have any thoughts about
PCC Rokita SA?
Write Note

Income Statement

Earnings Waterfall
PCC Rokita SA

Revenue
2B PLN
Cost of Revenue
-1.6B PLN
Gross Profit
434.5m PLN
Operating Expenses
-224.3m PLN
Operating Income
210.1m PLN
Other Expenses
-51.9m PLN
Net Income
158.2m PLN

Income Statement
PCC Rokita SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 041
N/A
1 066
+2%
1 093
+3%
1 083
-1%
1 063
-2%
1 053
-1%
1 049
0%
1 077
+3%
1 097
+2%
1 084
-1%
1 107
+2%
1 129
+2%
1 187
+5%
1 234
+4%
1 286
+4%
1 345
+5%
1 378
+2%
1 445
+5%
1 490
+3%
1 512
+1%
1 503
-1%
1 513
+1%
1 492
-1%
1 482
-1%
1 461
-1%
1 414
-3%
1 476
+4%
1 597
+8%
1 827
+14%
2 027
+11%
2 203
+9%
2 405
+9%
2 560
+6%
2 821
+10%
3 143
+11%
3 225
+3%
3 072
-5%
2 782
-9%
2 388
-14%
2 100
-12%
2 048
-2%
Gross Profit
Cost of Revenue
(859)
(878)
(889)
(881)
(858)
(835)
(825)
(823)
(813)
(799)
(796)
(809)
(853)
(890)
(927)
(951)
(980)
(998)
(1 039)
(1 062)
(1 080)
(1 113)
(1 125)
(1 164)
(1 141)
(1 116)
(1 132)
(1 159)
(1 279)
(1 395)
(1 498)
(1 627)
(1 741)
(1 882)
(1 994)
(2 051)
(2 011)
(1 895)
(1 804)
(1 674)
(1 613)
Gross Profit
183
N/A
187
+3%
204
+9%
203
0%
205
+1%
218
+6%
224
+3%
254
+13%
284
+12%
285
+0%
311
+9%
321
+3%
334
+4%
344
+3%
358
+4%
394
+10%
399
+1%
447
+12%
451
+1%
449
0%
423
-6%
400
-5%
367
-8%
318
-13%
321
+1%
298
-7%
344
+15%
438
+27%
548
+25%
632
+15%
706
+12%
779
+10%
819
+5%
938
+15%
1 148
+22%
1 174
+2%
1 061
-10%
886
-16%
584
-34%
426
-27%
434
+2%
Operating Income
Operating Expenses
(117)
(114)
(124)
(128)
(130)
(132)
(123)
(124)
(130)
(128)
(83)
(82)
(86)
(95)
(156)
(166)
(173)
(192)
(194)
(202)
(204)
(190)
(194)
(187)
(195)
(172)
(198)
(208)
(223)
(271)
(228)
(240)
(271)
(318)
(352)
(357)
(329)
(286)
(228)
(225)
(224)
Selling, General & Administrative
(120)
(119)
(127)
(129)
(129)
(131)
(130)
(133)
(142)
(143)
(144)
(152)
(155)
(161)
(167)
(175)
(181)
(197)
(192)
(198)
(202)
(198)
(203)
(204)
(200)
(200)
(216)
(230)
(250)
(269)
(272)
(287)
(309)
(356)
(364)
(373)
(359)
(314)
(298)
(275)
(272)
Other Operating Expenses
3
5
3
(1)
(2)
(2)
6
10
12
15
61
70
69
66
12
9
8
5
(2)
(4)
(3)
8
9
17
6
29
17
22
27
(3)
44
47
38
39
12
16
29
28
70
50
47
Operating Income
66
N/A
73
+11%
80
+9%
74
-7%
75
+1%
86
+14%
100
+17%
130
+30%
153
+18%
157
+2%
228
+45%
239
+5%
248
+4%
249
+0%
203
-18%
228
+12%
226
-1%
256
+13%
257
+1%
247
-4%
219
-11%
210
-4%
173
-18%
131
-24%
126
-4%
126
0%
145
+15%
229
+58%
325
+42%
360
+11%
478
+33%
539
+13%
548
+2%
621
+13%
796
+28%
818
+3%
732
-11%
600
-18%
357
-41%
201
-44%
210
+4%
Pre-Tax Income
Interest Income Expense
(7)
(4)
(4)
(7)
(7)
(8)
(8)
(13)
(14)
(13)
(13)
(8)
(11)
(13)
(13)
(13)
(10)
(11)
(22)
(28)
(32)
(32)
(33)
(22)
(26)
(26)
(3)
(11)
(9)
(0)
(14)
(12)
12
21
(9)
(10)
(50)
(57)
(53)
(50)
(30)
Non-Reccuring Items
0
0
1
0
0
0
2
0
(1)
0
5
(3)
(3)
(3)
(4)
0
1
(1)
0
1
2
4
(2)
(2)
10
(1)
16
5
(6)
4
4
5
4
11
28
28
35
30
10
9
2
Total Other Income
(5)
(4)
(1)
0
(2)
1
(3)
(1)
(2)
(1)
2
(1)
(1)
(3)
(2)
(2)
(1)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(5)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Pre-Tax Income
54
N/A
65
+22%
76
+16%
67
-12%
68
+2%
78
+14%
91
+17%
117
+28%
138
+18%
143
+4%
222
+55%
227
+2%
234
+3%
230
-2%
184
-20%
214
+16%
215
+1%
243
+13%
234
-4%
219
-6%
187
-15%
181
-3%
136
-25%
106
-22%
109
+3%
98
-10%
153
+56%
221
+44%
308
+40%
361
+17%
467
+29%
531
+14%
563
+6%
651
+16%
814
+25%
834
+3%
715
-14%
571
-20%
314
-45%
160
-49%
182
+14%
Net Income
Tax Provision
(6)
(7)
(5)
(5)
(6)
(5)
(7)
(7)
(7)
(8)
(20)
(21)
(21)
(22)
(2)
(1)
(0)
(0)
(7)
(18)
(27)
(36)
(43)
(34)
(27)
(25)
(36)
(50)
(61)
(66)
(49)
(59)
(64)
(82)
(139)
(143)
(126)
(98)
(46)
(16)
(24)
Income from Continuing Operations
48
58
71
62
62
73
85
110
131
136
203
207
213
208
182
213
215
243
227
201
160
145
93
72
82
73
117
171
247
294
417
472
499
569
675
692
589
473
268
144
158
Income to Minority Interest
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
48
N/A
58
+21%
71
+22%
62
-13%
62
+1%
73
+17%
85
+16%
110
+29%
131
+20%
136
+4%
203
+50%
207
+2%
213
+3%
208
-2%
182
-12%
213
+17%
215
+1%
243
+13%
227
-7%
201
-12%
160
-20%
145
-10%
93
-36%
72
-23%
82
+14%
73
-10%
117
+60%
171
+46%
247
+44%
294
+19%
417
+42%
472
+13%
499
+6%
569
+14%
675
+19%
692
+2%
589
-15%
473
-20%
268
-43%
144
-46%
158
+10%
EPS (Diluted)
2.61
N/A
2.92
+12%
3.72
+27%
3.1
-17%
3.15
+2%
3.66
+16%
4.27
+17%
5.5
+29%
6.57
+19%
6.8
+4%
10.21
+50%
10.38
+2%
10.68
+3%
10.43
-2%
9.18
-12%
10.67
+16%
10.81
+1%
12.24
+13%
11.42
-7%
10.11
-11%
8.08
-20%
7.3
-10%
4.7
-36%
3.6
-23%
4.11
+14%
3.69
-10%
5.91
+60%
8.61
+46%
12.44
+44%
14.83
+19%
21.02
+42%
23.76
+13%
25.13
+6%
28.65
+14%
34
+19%
34.84
+2%
29.69
-15%
23.81
-20%
13.49
-43%
7.24
-46%
7.97
+10%

See Also

Discover More