PCF Group SA
WSE:PCF
Intrinsic Value
The intrinsic value of one PCF stock under the Base Case scenario is 50.05 PLN. Compared to the current market price of 14.14 PLN, PCF Group SA is Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
PCF Group SA
Fundamental Analysis

Revenue & Expenses Breakdown
PCF Group SA
Balance Sheet Decomposition
PCF Group SA
Current Assets | 140.5m |
Cash & Short-Term Investments | 67.1m |
Receivables | 70.2m |
Other Current Assets | 3.2m |
Non-Current Assets | 342.1m |
PP&E | 36.5m |
Intangibles | 276.6m |
Other Non-Current Assets | 29m |
Free Cash Flow Analysis
PCF Group SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
PCF Group SA
Revenue
|
170.8m
PLN
|
Cost of Revenue
|
-133.6m
PLN
|
Gross Profit
|
37.2m
PLN
|
Operating Expenses
|
-68.9m
PLN
|
Operating Income
|
-31.8m
PLN
|
Other Expenses
|
-62.7m
PLN
|
Net Income
|
-94.5m
PLN
|
PCF Profitability Score
Profitability Due Diligence
PCF Group SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
Score
PCF Group SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
PCF Solvency Score
Solvency Due Diligence
PCF Group SA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
PCF Group SA's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PCF Price Targets Summary
PCF Group SA
According to Wall Street analysts, the average 1-year price target for PCF is 27.57 PLN with a low forecast of 13.33 PLN and a high forecast of 55.55 PLN.
Dividends
Current shareholder yield for PCF is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PCF stock under the Base Case scenario is 50.05 PLN.
Compared to the current market price of 14.14 PLN, PCF Group SA is Undervalued by 72%.