Zaklady Przemyslu Cukierniczego Otmuchow SA
WSE:OTM
Intrinsic Value
The intrinsic value of one OTM stock under the Base Case scenario is 3.14 PLN. Compared to the current market price of 4.24 PLN, Zaklady Przemyslu Cukierniczego Otmuchow SA is Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Zaklady Przemyslu Cukierniczego Otmuchow SA
Fundamental Analysis


Revenue & Expenses Breakdown
Zaklady Przemyslu Cukierniczego Otmuchow SA
Balance Sheet Decomposition
Zaklady Przemyslu Cukierniczego Otmuchow SA
Current Assets | 85.7m |
Cash & Short-Term Investments | 7.5m |
Receivables | 37.3m |
Other Current Assets | 40.9m |
Non-Current Assets | 154.6m |
Long-Term Investments | 2.4m |
PP&E | 150.9m |
Intangibles | 510k |
Other Non-Current Assets | 862k |
Free Cash Flow Analysis
Zaklady Przemyslu Cukierniczego Otmuchow SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Zaklady Przemyslu Cukierniczego Otmuchow SA
Revenue
|
283.7m
PLN
|
Cost of Revenue
|
-225.6m
PLN
|
Gross Profit
|
58.1m
PLN
|
Operating Expenses
|
-37.5m
PLN
|
Operating Income
|
20.6m
PLN
|
Other Expenses
|
-12.5m
PLN
|
Net Income
|
8.2m
PLN
|
OTM Profitability Score
Profitability Due Diligence
Zaklady Przemyslu Cukierniczego Otmuchow SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Zaklady Przemyslu Cukierniczego Otmuchow SA's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
OTM Solvency Score
Solvency Due Diligence
Zaklady Przemyslu Cukierniczego Otmuchow SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Zaklady Przemyslu Cukierniczego Otmuchow SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OTM Price Targets Summary
Zaklady Przemyslu Cukierniczego Otmuchow SA
Dividends
Current shareholder yield for OTM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OTM stock under the Base Case scenario is 3.14 PLN.
Compared to the current market price of 4.24 PLN, Zaklady Przemyslu Cukierniczego Otmuchow SA is Overvalued by 26%.