O

Orange Polska SA
WSE:OPL

Watchlist Manager
Orange Polska SA
WSE:OPL
Watchlist
Price: 7.656 PLN 1% Market Closed
Market Cap: 10B PLN
Have any thoughts about
Orange Polska SA?
Write Note

Intrinsic Value

The intrinsic value of one OPL stock under the Base Case scenario is 11.455 PLN. Compared to the current market price of 7.656 PLN, Orange Polska SA is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPL Intrinsic Value
11.455 PLN
Undervaluation 33%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Orange Polska SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OPL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OPL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Orange Polska SA

Provide an overview of the primary business activities
of Orange Polska SA.

What unique competitive advantages
does Orange Polska SA hold over its rivals?

What risks and challenges
does Orange Polska SA face in the near future?

Summarize the latest earnings call
of Orange Polska SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Orange Polska SA.

Provide P/S
for Orange Polska SA.

Provide P/E
for Orange Polska SA.

Provide P/OCF
for Orange Polska SA.

Provide P/FCFE
for Orange Polska SA.

Provide P/B
for Orange Polska SA.

Provide EV/S
for Orange Polska SA.

Provide EV/GP
for Orange Polska SA.

Provide EV/EBITDA
for Orange Polska SA.

Provide EV/EBIT
for Orange Polska SA.

Provide EV/OCF
for Orange Polska SA.

Provide EV/FCFF
for Orange Polska SA.

Provide EV/IC
for Orange Polska SA.

Show me price targets
for Orange Polska SA made by professional analysts.

What are the Revenue projections
for Orange Polska SA?

How accurate were the past Revenue estimates
for Orange Polska SA?

What are the Net Income projections
for Orange Polska SA?

How accurate were the past Net Income estimates
for Orange Polska SA?

What are the EPS projections
for Orange Polska SA?

How accurate were the past EPS estimates
for Orange Polska SA?

What are the EBIT projections
for Orange Polska SA?

How accurate were the past EBIT estimates
for Orange Polska SA?

Compare the revenue forecasts
for Orange Polska SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Orange Polska SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Orange Polska SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Orange Polska SA compared to its peers.

Compare the P/E ratios
of Orange Polska SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Orange Polska SA with its peers.

Analyze the financial leverage
of Orange Polska SA compared to its main competitors.

Show all profitability ratios
for Orange Polska SA.

Provide ROE
for Orange Polska SA.

Provide ROA
for Orange Polska SA.

Provide ROIC
for Orange Polska SA.

Provide ROCE
for Orange Polska SA.

Provide Gross Margin
for Orange Polska SA.

Provide Operating Margin
for Orange Polska SA.

Provide Net Margin
for Orange Polska SA.

Provide FCF Margin
for Orange Polska SA.

Show all solvency ratios
for Orange Polska SA.

Provide D/E Ratio
for Orange Polska SA.

Provide D/A Ratio
for Orange Polska SA.

Provide Interest Coverage Ratio
for Orange Polska SA.

Provide Altman Z-Score Ratio
for Orange Polska SA.

Provide Quick Ratio
for Orange Polska SA.

Provide Current Ratio
for Orange Polska SA.

Provide Cash Ratio
for Orange Polska SA.

What is the historical Revenue growth
over the last 5 years for Orange Polska SA?

What is the historical Net Income growth
over the last 5 years for Orange Polska SA?

What is the current Free Cash Flow
of Orange Polska SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Orange Polska SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Orange Polska SA

Current Assets 3.5B
Cash & Short-Term Investments 379m
Receivables 2.4B
Other Current Assets 755m
Non-Current Assets 22.5B
Long-Term Investments 1.4B
PP&E 12.8B
Intangibles 6.5B
Other Non-Current Assets 1.8B
Current Liabilities 4.4B
Accounts Payable 2B
Accrued Liabilities 168m
Other Current Liabilities 2.2B
Non-Current Liabilities 8.2B
Long-Term Debt 6.6B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Orange Polska SA

Revenue
12.8B PLN
Cost of Revenue
-7.6B PLN
Gross Profit
5.2B PLN
Operating Expenses
-4B PLN
Operating Income
1.2B PLN
Other Expenses
-438m PLN
Net Income
784m PLN

Free Cash Flow Analysis
Orange Polska SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OPL Profitability Score
Profitability Due Diligence

Orange Polska SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
50/100
Profitability
Score

Orange Polska SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

OPL Solvency Score
Solvency Due Diligence

Orange Polska SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Orange Polska SA's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPL Price Targets Summary
Orange Polska SA

Wall Street analysts forecast OPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPL is 9.804 PLN with a low forecast of 9.09 PLN and a high forecast of 11.235 PLN.

Lowest
Price Target
9.09 PLN
19% Upside
Average
Price Target
9.804 PLN
28% Upside
Highest
Price Target
11.235 PLN
47% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OPL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OPL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Orange Polska SA

Country

Poland

Industry

Telecommunication

Market Cap

10B PLN

Dividend Yield

6.27%

Description

Orange Polska SA engages in the provision of information and telecommunications services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 10,170 full-time employees. The firm is organized into two segments: Fixed line which includes entities offering telecom services based on fixed line technology and other companies offering services for those entities; and Mobile which includes entities offering telecom services based on mobile technology and other companies offering services for those entities. The company offers such services as fixed-line telephony, Integrated Services Digital Network (ISDN), fixed access to the Internet, TV and Voice over Internet Protocol (VoIP). The company is a DCS 1800 and GSM 900 mobile telecommunications provider. The company also provides leased lines, data transmission and sells telecommunications equipment. On February 13, 2014, the Company sold 100% stake in Wirtualna Polska SA to o2 Sp z o o.

Contact

WOJ. MAZOWIECKIE
Warsaw
Al. Jerozolimskie 160
www.orange.pl

IPO

1998-11-18

Employees

10 170

Officers

CEO & President of Management Board
Ms. Liudmila Climoc
Deputy CEO & Deputy Chairwoman of the Supervisory Board
Ms. Marie-Noelle Jego-Laveissiere
Vice President of the Management Board & In Charge of Consumer Market
Prof. Jolanta Dudek
Vice President of the Management Board, Deputy CEO of Business Market & In Charge of Business Market
Ms. Bozena Lesniewska
CFO, In Charge of Finance, Executive Director of Finance & Management Board Member
Mr. Jacek Kunicki
MD of Human Resources, In Charge of Human Capital & Member of the Management Board
Mr. Jacek Kowalski
Show More
Member of Management Board & In Charge of Carriers Market and Real Estate Sales
Mr. Maciej Nowohonski
Member of Management Board & In Charge of Strategy and Corporate Affairs
Mr. Witold Drozdz
CTO, In Charge of Networks and Technology & Member of Management Board
Mr. Piotr Tadeusz Jaworski
Secretary of the Supervisory Board & Member of Supervisory Board
Mr. Marc Ricau
Show Less

See Also

Discover More
What is the Intrinsic Value of one OPL stock?

The intrinsic value of one OPL stock under the Base Case scenario is 11.455 PLN.

Is OPL stock undervalued or overvalued?

Compared to the current market price of 7.656 PLN, Orange Polska SA is Undervalued by 33%.

Back to Top