Odlewnie Polskie SA
WSE:ODL
Intrinsic Value
The intrinsic value of one ODL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 9.02 PLN, Odlewnie Polskie SA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Odlewnie Polskie SA
Fundamental Analysis

Revenue & Expenses Breakdown
Odlewnie Polskie SA
Balance Sheet Decomposition
Odlewnie Polskie SA
Current Assets | 100.6m |
Cash & Short-Term Investments | 31.4m |
Receivables | 28.1m |
Other Current Assets | 41.1m |
Non-Current Assets | 78.8m |
PP&E | 76.1m |
Intangibles | 2.1m |
Other Non-Current Assets | 619k |
Free Cash Flow Analysis
Odlewnie Polskie SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Odlewnie Polskie SA
Revenue
|
222.2m
PLN
|
Cost of Revenue
|
-189.3m
PLN
|
Gross Profit
|
32.9m
PLN
|
Operating Expenses
|
-11.9m
PLN
|
Operating Income
|
21m
PLN
|
Other Expenses
|
-6.3m
PLN
|
Net Income
|
14.7m
PLN
|
ODL Profitability Score
Profitability Due Diligence
Odlewnie Polskie SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Odlewnie Polskie SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
ODL Solvency Score
Solvency Due Diligence
Odlewnie Polskie SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Odlewnie Polskie SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ODL Price Targets Summary
Odlewnie Polskie SA
Dividends
Current shareholder yield for ODL is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ODL stock under the Base Case scenario is hidden PLN.
Compared to the current market price of 9.02 PLN, Odlewnie Polskie SA is hidden .