O

Odlewnie Polskie SA
WSE:ODL

Watchlist Manager
Odlewnie Polskie SA
WSE:ODL
Watchlist
Price: 7.68 PLN 1.05%
Market Cap: 154.4m PLN
Have any thoughts about
Odlewnie Polskie SA?
Write Note

Income Statement

Earnings Waterfall
Odlewnie Polskie SA

Revenue
227.7m PLN
Cost of Revenue
-192.1m PLN
Gross Profit
35.6m PLN
Operating Expenses
-11.4m PLN
Operating Income
24.2m PLN
Other Expenses
-5.3m PLN
Net Income
19m PLN

Income Statement
Odlewnie Polskie SA

Rotate your device to view
Income Statement
Currency: PLN
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
219
N/A
241
+10%
262
+9%
280
+7%
290
+4%
305
+5%
303
-1%
282
-7%
267
-5%
243
-9%
228
-6%
Gross Profit
Cost of Revenue
(181)
(198)
(215)
(228)
(238)
(243)
(236)
(223)
(211)
(199)
(192)
Gross Profit
38
N/A
43
+12%
47
+9%
53
+12%
53
0%
62
+18%
67
+8%
60
-10%
56
-5%
44
-22%
36
-19%
Operating Income
Operating Expenses
(14)
(15)
(15)
(18)
(15)
(12)
(14)
(12)
(9)
(12)
(11)
Selling, General & Administrative
(16)
(17)
(18)
(19)
(19)
(21)
(22)
(20)
(19)
(17)
(17)
Other Operating Expenses
2
2
2
1
4
8
8
8
10
5
5
Operating Income
24
N/A
28
+17%
31
+11%
35
+11%
37
+7%
50
+32%
53
+6%
48
-9%
48
0%
32
-33%
24
-24%
Pre-Tax Income
Interest Income Expense
0
1
2
2
1
(0)
(1)
(2)
(0)
(0)
(0)
Non-Reccuring Items
0
0
1
1
1
1
0
0
(0)
0
1
Total Other Income
0
(0)
(0)
(0)
0
(0)
(3)
(1)
(4)
(4)
(1)
Pre-Tax Income
25
N/A
29
+18%
34
+15%
37
+11%
39
+3%
50
+29%
50
-1%
46
-8%
43
-6%
27
-36%
23
-15%
Net Income
Tax Provision
(5)
(5)
(7)
(7)
(8)
(10)
(9)
(9)
(8)
(5)
(4)
Income from Continuing Operations
20
24
27
30
31
40
40
37
35
22
19
Net Income (Common)
20
N/A
24
+18%
27
+13%
30
+14%
31
+1%
40
+30%
40
+0%
37
-8%
35
-6%
22
-36%
19
-15%
EPS (Diluted)
1
N/A
1.18
+18%
1.33
+13%
1.51
+14%
1.54
+2%
1.99
+29%
1.99
N/A
1.84
-8%
1.74
-5%
1.1
-37%
0.94
-15%

See Also

Discover More