Novavis Group SA
WSE:NVG
Intrinsic Value
The intrinsic value of one NVG stock under the Base Case scenario is 4.91 PLN. Compared to the current market price of 1.75 PLN, Novavis Group SA is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Novavis Group SA
Fundamental Analysis

Revenue & Expenses Breakdown
Novavis Group SA
Balance Sheet Decomposition
Novavis Group SA
Current Assets | 10m |
Cash & Short-Term Investments | 3.1m |
Receivables | 6.9m |
Non-Current Assets | 25.6m |
Long-Term Investments | 24.9m |
PP&E | 78k |
Other Non-Current Assets | 560k |
Free Cash Flow Analysis
Novavis Group SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Novavis Group SA
Revenue
|
8.6m
PLN
|
Cost of Revenue
|
-126k
PLN
|
Gross Profit
|
8.5m
PLN
|
Operating Expenses
|
-4m
PLN
|
Operating Income
|
4.5m
PLN
|
Other Expenses
|
-1.4m
PLN
|
Net Income
|
3.1m
PLN
|
NVG Profitability Score
Profitability Due Diligence
Novavis Group SA's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
Score
Novavis Group SA's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
NVG Solvency Score
Solvency Due Diligence
Novavis Group SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Score
Novavis Group SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NVG Price Targets Summary
Novavis Group SA
According to Wall Street analysts, the average 1-year price target for NVG is 2.44 PLN with a low forecast of 2.1 PLN and a high forecast of 2.84 PLN.
Dividends
Current shareholder yield for NVG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one NVG stock under the Base Case scenario is 4.91 PLN.
Compared to the current market price of 1.75 PLN, Novavis Group SA is Undervalued by 64%.