M

Marvipol Development SA
WSE:MVP

Watchlist Manager
Marvipol Development SA
WSE:MVP
Watchlist
Price: 6.48 PLN -2.41% Market Closed
Market Cap: 269.9m PLN
Have any thoughts about
Marvipol Development SA?
Write Note

Relative Value

The Relative Value of one MVP stock under the Base Case scenario is 10.64 PLN. Compared to the current market price of 6.48 PLN, Marvipol Development SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MVP Relative Value
Base Case
10.64 PLN
Undervaluation 39%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
Forward
0.5
vs History
6
vs Industry
31
Median 3Y
3.4
Median 5Y
2.9
Industry
17
Forward
7.1
vs History
58
vs Industry
24
Median 3Y
2.8
Median 5Y
2.2
Industry
10.4
vs History
57
vs Industry
25
Median 3Y
2.3
Median 5Y
1.3
Industry
14
vs History
42
vs Industry
61
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
6
vs Industry
61
Median 3Y
1
Median 5Y
0.9
Industry
3.2
Forward
0.9
vs History
6
vs Industry
55
Median 3Y
3.5
Median 5Y
3.4
Industry
7
vs History
11
vs Industry
23
Median 3Y
4.9
Median 5Y
4.9
Industry
11.3
Forward
6.8
vs History
6
vs Industry
22
Median 3Y
5.3
Median 5Y
5.3
Industry
13.4
Forward
8
vs History
53
vs Industry
24
Median 3Y
4.3
Median 5Y
3.2
Industry
11.4
vs History
53
vs Industry
20
Median 3Y
5.1
Median 5Y
3.3
Industry
12.4
vs History
49
vs Industry
68
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

MVP Competitors Multiples
Marvipol Development SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Marvipol Development SA
WSE:MVP
269.9m PLN 1.5 45.2 19.2 33.9
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
ZA
Exemplar REITail Ltd
JSE:EXP
365.5B Zac 0 0 0 0
IN
SAB Industries Ltd
BSE:539112
3B INR 6.3 -4.6 72.5 77.2
US
GE Vernova LLC
NYSE:GEV
93.4B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
85.2B Zac 0 0 0 0
US
Coupang Inc
F:788
42.4B EUR 1.5 43.2 55.2 118.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
659.9T IDR 20.4 164.6 56.9 56.9
IN
Jio Financial Services Ltd
NSE:JIOFIN
2.1T INR 158.4 129 222.4 227.8
US
Reddit Inc
NYSE:RDDT
23.6B USD 21 -44 -36.7 -35.8
CH
Galderma Group AG
SIX:GALD
20.4B CHF 0 0 0 0
P/E Multiple
Earnings Growth
PL
M
Marvipol Development SA
WSE:MVP
Average P/E: 95.5
45.2
-24%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -4.6 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
US
Coupang Inc
F:788
43.2
11%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
164.6
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
129
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -44 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
PL
M
Marvipol Development SA
WSE:MVP
Average EV/EBITDA: 85.2
19.2
-33%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
72.5
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
US
Coupang Inc
F:788
55.2
266%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
222.4
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -36.7 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
PL
M
Marvipol Development SA
WSE:MVP
Average EV/EBIT: 102.9
33.9
-37%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
ZA
E
Exemplar REITail Ltd
JSE:EXP
Not Available N/A
IN
S
SAB Industries Ltd
BSE:539112
77.2
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
US
Coupang Inc
F:788
118.5
328%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
56.9
N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
227.8
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.8 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Discover More
Back to Top