M

Marvipol Development SA
WSE:MVP

Watchlist Manager
Marvipol Development SA
WSE:MVP
Watchlist
Price: 6.48 PLN -2.41% Market Closed
Market Cap: 269.9m PLN
Have any thoughts about
Marvipol Development SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Marvipol Development SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
33
48
56
63
55
68
90
90
85
86
100
95
112
123
114
140
144
125
111
83
105
113
69
56
9
Depreciation & Amortization
0
0
1
2
2
3
3
3
3
3
3
3
3
3
3
3
4
6
8
9
9
10
10
10
10
Other Non-Cash Items
(18)
(8)
(26)
(30)
(36)
(65)
(65)
(85)
(74)
(54)
(37)
(23)
(40)
(32)
(41)
(58)
(28)
(36)
(18)
8
12
17
23
25
16
Cash Taxes Paid
(0)
1
8
(0)
(1)
(1)
14
(1)
(0)
(1)
23
32
39
42
21
20
20
24
37
30
26
22
10
11
10
Cash Interest Paid
5
5
18
21
20
19
21
19
19
18
17
17
15
11
13
11
15
19
26
30
34
37
34
40
37
Change in Working Capital
70
(7)
(56)
(45)
(123)
(23)
(54)
(9)
101
29
(115)
(47)
(42)
(125)
(9)
(104)
(169)
4
(16)
(53)
(30)
(102)
(37)
26
110
Cash from Operating Activities
85
N/A
34
-60%
(25)
N/A
(10)
+59%
(102)
-903%
(17)
+84%
(27)
-61%
(1)
+95%
115
N/A
64
-45%
(49)
N/A
28
N/A
34
+19%
(31)
N/A
67
N/A
(18)
N/A
(49)
-166%
98
N/A
85
-14%
47
-45%
96
+106%
38
-60%
64
+69%
117
+81%
145
+24%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(6)
(14)
(16)
(16)
(13)
(5)
(5)
(5)
(3)
(4)
Other Items
(14)
(43)
(56)
56
64
45
46
96
56
120
124
(3)
14
(50)
13
(32)
(20)
15
(34)
11
(4)
(3)
35
35
21
Cash from Investing Activities
(14)
N/A
(42)
-210%
(56)
-32%
56
N/A
63
+14%
45
-29%
45
+1%
95
+111%
55
-42%
120
+116%
124
+3%
(4)
N/A
14
N/A
(51)
N/A
13
N/A
(38)
N/A
(35)
+9%
(0)
+99%
(50)
-16 145%
(2)
+96%
(9)
-305%
(7)
+18%
30
N/A
32
+7%
17
-47%
Financing Cash Flow
Net Issuance of Debt
(18)
(62)
24
27
8
(28)
26
44
8
41
(35)
(125)
(55)
(44)
5
155
74
27
(9)
(82)
(54)
35
59
60
124
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(47)
(47)
(40)
0
(47)
(47)
(47)
0
0
0
0
0
(44)
Other
(5)
15
(18)
(21)
(21)
(19)
(22)
(19)
(18)
(25)
(18)
(19)
(18)
(9)
(17)
(15)
(18)
(22)
(28)
(32)
(35)
(38)
(35)
(42)
(39)
Cash from Financing Activities
(23)
N/A
(47)
-108%
6
N/A
6
+1%
(12)
N/A
(47)
-278%
5
N/A
25
+455%
(10)
N/A
16
N/A
(60)
N/A
(152)
-152%
(119)
+21%
(99)
+17%
(52)
+47%
100
N/A
8
-92%
(43)
N/A
(84)
-96%
(162)
-92%
(89)
+45%
(4)
+96%
24
N/A
18
-26%
41
+130%
Change in Cash
Net Change in Cash
49
N/A
(56)
N/A
(75)
-35%
51
N/A
(51)
N/A
(19)
+63%
23
N/A
119
+426%
160
+35%
199
+24%
15
-93%
(128)
N/A
(72)
+44%
(181)
-151%
27
N/A
44
+60%
(75)
N/A
55
N/A
(50)
N/A
(117)
-135%
(2)
+99%
27
N/A
118
+342%
167
+41%
203
+22%
Free Cash Flow
Free Cash Flow
85
N/A
34
-60%
(25)
N/A
(10)
+59%
(102)
-892%
(17)
+83%
(28)
-60%
(2)
+92%
114
N/A
63
-45%
(49)
N/A
27
N/A
33
+21%
(32)
N/A
66
N/A
(24)
N/A
(63)
-159%
83
N/A
69
-17%
33
-51%
91
+174%
34
-63%
59
+77%
114
+92%
141
+24%

See Also

Discover More