M

Mostostal Zabrze SA
WSE:MSZ

Watchlist Manager
Mostostal Zabrze SA
WSE:MSZ
Watchlist
Price: 5.15 PLN -2.28% Market Closed
Market Cap: 381m PLN
Have any thoughts about
Mostostal Zabrze SA?
Write Note

Income Statement

Earnings Waterfall
Mostostal Zabrze SA

Revenue
1.1B PLN
Cost of Revenue
-902.4m PLN
Gross Profit
148.6m PLN
Operating Expenses
-70.8m PLN
Operating Income
77.8m PLN
Other Expenses
-17.2m PLN
Net Income
60.6m PLN

Income Statement
Mostostal Zabrze SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
709
N/A
799
+13%
863
+8%
877
+2%
836
-5%
810
-3%
760
-6%
755
-1%
782
+4%
758
-3%
752
-1%
744
-1%
721
-3%
716
-1%
650
-9%
630
-3%
589
-7%
570
-3%
613
+8%
621
+1%
637
+2%
618
-3%
601
-3%
586
-3%
580
-1%
583
+1%
617
+6%
645
+5%
705
+9%
758
+7%
770
+2%
841
+9%
910
+8%
1 056
+16%
1 172
+11%
1 289
+10%
1 420
+10%
1 437
+1%
1 351
-6%
1 236
-9%
1 051
-15%
Gross Profit
Cost of Revenue
(647)
(729)
(789)
(804)
(772)
(751)
(702)
(699)
(722)
(699)
(720)
(714)
(694)
(693)
(691)
(663)
(614)
(589)
(544)
(553)
(572)
(552)
(537)
(520)
(512)
(515)
(545)
(572)
(630)
(681)
(693)
(760)
(822)
(960)
(1 060)
(1 169)
(1 293)
(1 299)
(1 196)
(1 079)
(902)
Gross Profit
62
N/A
71
+14%
74
+5%
73
-1%
65
-11%
59
-9%
58
-2%
56
-3%
60
+7%
59
-1%
31
-47%
30
-6%
26
-11%
23
-14%
(40)
N/A
(32)
+19%
(25)
+23%
(19)
+24%
70
N/A
69
-2%
65
-6%
66
+2%
65
-1%
66
+2%
67
+2%
68
+1%
72
+6%
73
+1%
76
+4%
77
+1%
77
+1%
81
+5%
89
+10%
96
+8%
112
+17%
120
+7%
128
+7%
139
+8%
155
+12%
157
+1%
149
-5%
Operating Income
Operating Expenses
(35)
(40)
(41)
(42)
(30)
(30)
(50)
(51)
(70)
(69)
(54)
(59)
(46)
(39)
(43)
(38)
(43)
(49)
(49)
(49)
(50)
(48)
(48)
(49)
(47)
(47)
(46)
(45)
(46)
(44)
(46)
(46)
(50)
(51)
(54)
(56)
(55)
(61)
(62)
(65)
(71)
Selling, General & Administrative
(48)
(47)
(48)
(43)
(43)
(43)
(65)
(66)
(66)
(66)
(55)
(55)
(50)
(50)
(43)
(43)
(49)
(50)
(50)
(49)
(48)
(48)
(51)
(52)
(51)
(51)
(46)
(44)
(45)
(44)
(47)
(47)
(50)
(51)
(53)
(55)
(54)
(60)
(64)
(68)
(75)
Other Operating Expenses
12
7
7
2
13
13
15
15
(5)
(3)
0
(2)
4
11
(0)
5
6
1
1
0
(2)
(0)
3
4
4
4
0
(1)
(0)
(0)
1
1
(0)
(0)
(1)
(1)
(1)
(1)
2
3
4
Operating Income
27
N/A
31
+15%
33
+7%
31
-5%
35
+11%
29
-17%
7
-74%
5
-36%
(11)
N/A
(11)
+2%
(23)
-119%
(29)
-26%
(20)
+32%
(17)
+16%
(83)
-402%
(71)
+15%
(68)
+4%
(68)
0%
20
N/A
19
-5%
15
-25%
17
+20%
16
-6%
17
+5%
21
+20%
21
-1%
27
+29%
28
+4%
30
+9%
32
+8%
32
-2%
35
+9%
39
+11%
45
+17%
59
+30%
64
+9%
73
+14%
78
+7%
93
+20%
92
-1%
78
-16%
Pre-Tax Income
Interest Income Expense
(5)
(4)
(3)
(3)
(1)
(2)
(1)
(1)
(1)
1
2
(0)
(4)
(5)
(3)
(1)
(4)
(1)
(3)
(3)
1
(3)
0
(0)
(3)
(1)
(6)
(6)
(3)
(4)
(4)
(2)
(1)
4
(2)
1
9
8
12
15
10
Non-Reccuring Items
1
1
0
(1)
0
0
1
2
0
0
(1)
1
4
0
7
2
(2)
(1)
2
2
3
3
4
4
3
2
(0)
(0)
(0)
(0)
0
1
1
1
0
0
(0)
(1)
(1)
(2)
(0)
Total Other Income
(5)
(5)
(3)
(3)
(5)
(3)
(3)
(3)
(4)
(5)
(4)
(4)
(4)
(4)
(4)
(5)
(3)
(4)
(5)
(3)
(5)
(5)
(4)
(6)
(4)
(5)
(4)
(4)
(6)
(5)
(5)
(5)
(6)
(8)
(1)
(3)
(2)
(2)
(4)
(6)
(5)
Pre-Tax Income
18
N/A
22
+27%
27
+21%
24
-11%
29
+21%
24
-18%
4
-84%
2
-46%
(15)
N/A
(14)
+5%
(26)
-85%
(32)
-20%
(23)
+28%
(25)
-9%
(84)
-239%
(75)
+10%
(76)
-1%
(74)
+3%
16
N/A
15
-5%
14
-5%
13
-6%
16
+23%
15
-6%
17
+8%
16
-2%
17
+2%
18
+7%
20
+13%
24
+16%
23
-2%
28
+23%
32
+13%
42
+32%
56
+31%
62
+12%
79
+27%
83
+5%
101
+21%
101
+0%
83
-18%
Net Income
Tax Provision
(1)
(1)
(8)
(7)
(8)
(6)
(1)
(1)
1
(0)
0
2
2
2
1
(1)
(2)
(2)
(4)
(5)
(4)
(4)
(6)
(5)
(7)
(6)
(6)
(7)
(6)
(8)
(8)
(10)
(12)
(15)
(22)
(24)
(25)
(26)
(25)
(24)
(20)
Income from Continuing Operations
17
21
19
17
22
18
2
2
(14)
(15)
(26)
(30)
(21)
(23)
(83)
(77)
(78)
(76)
11
10
10
9
10
10
10
11
11
11
14
15
15
19
20
27
33
39
54
57
76
77
62
Income to Minority Interest
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
13
N/A
19
+41%
19
-1%
16
-12%
21
+29%
18
-15%
2
-89%
1
-53%
(13)
N/A
(12)
+5%
(23)
-88%
(26)
-14%
(19)
+27%
(21)
-9%
(80)
-292%
(75)
+7%
(76)
-2%
(75)
+1%
11
N/A
10
-11%
10
+2%
8
-15%
10
+19%
10
+0%
10
-3%
10
+7%
10
-3%
11
+4%
14
+30%
15
+8%
15
-1%
18
+23%
19
+7%
26
+34%
32
+23%
37
+17%
52
+40%
56
+7%
74
+33%
75
+1%
61
-19%
EPS (Diluted)
0.17
N/A
0.27
+59%
0.25
-7%
0.21
-16%
0.28
+33%
0.24
-14%
0.03
-88%
0.01
-67%
-0.16
N/A
-0.16
N/A
-0.3
-88%
-0.34
-13%
-0.25
+26%
-0.27
-8%
-1.07
-296%
-1
+7%
-1.02
-2%
-1.02
N/A
0.15
N/A
0.13
-13%
0.13
N/A
0.11
-15%
0.14
+27%
0.14
N/A
0.13
-7%
0.14
+8%
0.14
N/A
0.14
N/A
0.18
+29%
0.2
+11%
0.2
N/A
0.24
+20%
0.26
+8%
0.35
+35%
0.43
+23%
0.5
+16%
0.7
+40%
0.75
+7%
1
+33%
1.02
+2%
0.82
-20%

See Also

Discover More