M

Mirbud SA
WSE:MRB

Watchlist Manager
Mirbud SA
WSE:MRB
Watchlist
Price: 13.05 PLN -1.44%
Market Cap: 1.4B PLN

Intrinsic Value

The intrinsic value of one MRB stock under the Base Case scenario is 17.32 PLN. Compared to the current market price of 13.05 PLN, Mirbud SA is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRB Intrinsic Value
17.32 PLN
Undervaluation 25%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mirbud SA

MRB
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MRB cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Mirbud SA
WSE:MRB
PL
Construction
Market Cap
1.4B PLN
IPO
Dec 29, 2008
PL
Construction
Market Cap
1.4B PLN
IPO
Dec 29, 2008
Price
złfalse
EPS
złfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRB?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Mirbud SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mirbud SA

Current Assets 1.5B
Cash & Short-Term Investments 323m
Receivables 674.3m
Other Current Assets 522.6m
Non-Current Assets 738m
Long-Term Investments 375.4m
PP&E 311.1m
Intangibles 9.3m
Other Non-Current Assets 42.3m
Efficiency

Free Cash Flow Analysis
Mirbud SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mirbud SA

Revenue
3.6B PLN
Cost of Revenue
-3.2B PLN
Gross Profit
379.2m PLN
Operating Expenses
38.1m PLN
Operating Income
417.3m PLN
Other Expenses
-256.4m PLN
Net Income
160.9m PLN
Fundamental Scores

MRB Profitability Score
Profitability Due Diligence

Mirbud SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
ROIC is Increasing
Positive ROIC
56/100
Profitability
Score

Mirbud SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

MRB Solvency Score
Solvency Due Diligence

Mirbud SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Short-Term Solvency
67/100
Solvency
Score

Mirbud SA's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRB Price Targets Summary
Mirbud SA

There are no price targets for MRB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MRB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MRB stock?

The intrinsic value of one MRB stock under the Base Case scenario is 17.32 PLN.

Is MRB stock undervalued or overvalued?

Compared to the current market price of 13.05 PLN, Mirbud SA is Undervalued by 25%.

Back to Top