MOL Cash Flow Statement - MOL Magyar Olajes Gazipari Nyrt - Alpha Spread
M

MOL Magyar Olajes Gazipari Nyrt
WSE:MOL

Watchlist Manager
MOL Magyar Olajes Gazipari Nyrt
WSE:MOL
Watchlist
Price: 28.56 PLN 0.07% Market Closed
Market Cap: 22.8B PLN
Have any thoughts about
MOL Magyar Olajes Gazipari Nyrt?
Write Note

Cash Flow Statement

Cash Flow Statement
MOL Magyar Olajes Gazipari Nyrt

Rotate your device to view
Cash Flow Statement
Currency: HUF
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(60 158)
62 904
(45 482)
(45 526)
25 384
41 189
(307 895)
(279 107)
(288 425)
(273 577)
272 543
322 733
352 006
332 877
365 638
323 215
305 524
360 530
331 351
317 461
307 808
271 139
275 699
158 166
45 825
21 240
(40 657)
127 147
322 729
424 201
592 130
769 943
996 183
1 114 440
1 155 294
1 069 514
761 176
713 865
691 418
632 999
694 079
Depreciation & Amortization
518 662
370 300
368 284
374 656
393 067
407 801
860 609
857 050
851 628
844 923
315 483
316 010
308 435
306 658
318 309
333 110
351 501
371 338
411 523
410 864
414 076
409 398
391 015
403 798
441 319
492 162
512 023
535 059
527 682
501 529
507 437
439 188
415 339
428 874
458 242
502 552
493 094
475 584
471 684
478 883
503 279
Other Non-Cash Items
(64)
28 829
99 051
115 769
115 142
101 757
87 249
53 660
44 210
29 394
22 658
40 137
10 171
15 668
4 008
2 332
58 522
57 725
16 248
37 195
6 964
11 002
64 717
147 677
94 007
85 951
88 572
16 848
55 463
116 984
137 912
194 906
259 909
377 727
382 534
266 366
108 441
62 552
(40 264)
11 876
81 912
Cash Taxes Paid
61 228
50 032
34 441
32 274
33 275
32 618
24 381
20 339
33 009
46 267
63 415
68 148
61 649
54 134
44 159
45 368
39 666
43 594
55 008
41 920
44 522
40 613
19 753
34 127
42 949
33 796
17 150
18 365
12 744
19 724
41 221
40 117
83 458
106 635
124 937
139 520
333 042
399 771
455 505
467 554
313 081
Cash Interest Paid
64 409
64 043
62 425
55 191
54 084
45 782
30 557
42 431
32 075
47 238
61 255
0
64 357
58 104
50 640
58 575
36 744
30 128
23 278
21 148
22 237
21 712
22 978
0
18 229
16 003
18 419
19 639
23 172
22 346
21 715
22 113
19 149
19 276
23 896
25 310
26 930
49 495
61 371
70 039
0
Change in Working Capital
1 637
70 954
12 675
37 204
(57 320)
41 147
(53 160)
(26 562)
2 888
(116 964)
(91 299)
(197 138)
(107 196)
(38 076)
(128 259)
(88 414)
(127 076)
(261 868)
(163 064)
(118 794)
(168 882)
(83 732)
(27 190)
(68 303)
124 443
66 949
12 331
(105 893)
(195 564)
(229 415)
(319 413)
(529 663)
(787 810)
(860 903)
(607 324)
(177 463)
(44 661)
(122 453)
(360 370)
(525 246)
(531 595)
Cash from Operating Activities
460 077
N/A
532 987
+16%
434 528
-18%
482 103
+11%
476 273
-1%
591 894
+24%
586 803
-1%
605 041
+3%
610 301
+1%
483 776
-21%
519 385
+7%
481 742
-7%
563 416
+17%
617 127
+10%
559 696
-9%
570 243
+2%
588 471
+3%
527 725
-10%
596 058
+13%
646 726
+9%
559 966
-13%
607 807
+9%
704 241
+16%
641 338
-9%
705 594
+10%
666 302
-6%
572 269
-14%
573 161
+0%
710 310
+24%
813 299
+14%
918 066
+13%
874 374
-5%
883 621
+1%
1 060 138
+20%
1 388 746
+31%
1 660 969
+20%
1 318 050
-21%
1 129 548
-14%
762 468
-32%
598 512
-22%
747 675
+25%
Investing Cash Flow
Capital Expenditures
(288 954)
(428 821)
(356 868)
(381 132)
(409 991)
(322 839)
(370 002)
(356 890)
(320 490)
(275 663)
(289 438)
(265 801)
(275 292)
(278 377)
(285 532)
(288 981)
(285 364)
(307 472)
(380 410)
(421 569)
(483 602)
(541 935)
(596 380)
(610 600)
(584 117)
(523 983)
(442 145)
(427 095)
(437 346)
(456 890)
(499 838)
(519 915)
(538 027)
(592 666)
(615 922)
(582 049)
(545 608)
(507 661)
(503 118)
(545 517)
(572 869)
Other Items
77 291
168 358
(201 591)
(5 339)
14 689
(139 763)
156 749
156 058
145 075
149 022
(17 530)
556
2 383
23 275
30 312
30 886
41 815
75 400
79 541
16 714
(25 696)
(41 826)
(125 446)
(19 235)
(437 013)
(426 915)
(349 494)
(398 743)
25 058
9 986
18 269
7 379
(5 867)
(12 172)
(238 573)
(345 426)
(309 571)
(244 920)
19 175
157 916
148 629
Cash from Investing Activities
(211 663)
N/A
(260 463)
-23%
(558 459)
-114%
(386 471)
+31%
(395 302)
-2%
(462 602)
-17%
(213 253)
+54%
(200 832)
+6%
(175 415)
+13%
(126 641)
+28%
(306 968)
-142%
(265 245)
+14%
(272 909)
-3%
(255 102)
+7%
(255 220)
0%
(258 095)
-1%
(243 549)
+6%
(232 072)
+5%
(300 869)
-30%
(404 855)
-35%
(509 298)
-26%
(583 761)
-15%
(721 826)
-24%
(629 835)
+13%
(1 021 130)
-62%
(950 898)
+7%
(791 639)
+17%
(825 838)
-4%
(412 288)
+50%
(446 904)
-8%
(481 569)
-8%
(512 536)
-6%
(543 894)
-6%
(604 838)
-11%
(854 495)
-41%
(927 475)
-9%
(855 179)
+8%
(752 581)
+12%
(483 943)
+36%
(387 601)
+20%
(424 240)
-9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(18 406)
(20 432)
(20 432)
(20 432)
(2 026)
16 576
16 576
16 576
16 576
0
0
0
0
0
0
Net Issuance of Debt
(306 440)
(133 801)
(132 574)
(57 699)
(55 286)
(152 577)
(349 070)
(165 735)
(99 982)
(36 099)
200 713
23 536
(246 125)
(243 002)
(213 069)
(270 540)
(37 341)
44 280
16 369
18 882
42 710
(64 204)
102 699
520 809
414 427
329 825
60 040
(297 202)
(301 178)
(164 065)
(171 665)
44 772
181 417
(112 798)
(153 645)
(498 022)
(531 997)
(196 056)
(64 786)
15 654
16 511
Cash Paid for Dividends
(49 818)
(49 763)
(49 685)
(51 544)
(40 778)
(40 835)
(42 166)
(40 315)
(49 146)
(49 146)
(47 802)
(47 793)
(53 424)
(52 980)
(52 666)
(52 666)
(85 515)
(85 907)
(86 234)
(86 234)
(106 788)
(97 507)
(97 553)
(97 554)
9 222
(48)
(1)
0
0
(63 207)
(63 213)
(63 215)
(63 217)
(191 209)
(191 236)
(191 235)
(191 238)
(229 508)
(229 485)
(229 487)
(424 661)
Other
(83 444)
(76 673)
(74 777)
(71 871)
(72 159)
(66 165)
(53 452)
(250 557)
(233 673)
(243 779)
(278 792)
(70 242)
(93 218)
(87 344)
(54 444)
(62 634)
(38 064)
(49 150)
(42 310)
(40 178)
(40 675)
(50 965)
(59 660)
(50 348)
(53 573)
(24 213)
(19 196)
(37 169)
(38 530)
(35 891)
(35 621)
(22 770)
(19 791)
(46 690)
(50 951)
(52 364)
(54 001)
(88 390)
(100 265)
(108 932)
(84 970)
Cash from Financing Activities
(439 702)
N/A
(260 237)
+41%
(257 036)
+1%
(181 114)
+30%
(168 223)
+7%
(259 577)
-54%
(444 688)
-71%
(456 607)
-3%
(382 801)
+16%
(329 024)
+14%
(125 881)
+62%
(94 499)
+25%
(392 767)
-316%
(383 326)
+2%
(320 179)
+16%
(385 840)
-21%
(160 920)
+58%
(90 777)
+44%
(112 175)
-24%
(107 530)
+4%
(104 753)
+3%
(212 676)
-103%
(54 514)
+74%
372 907
N/A
370 076
-1%
305 564
-17%
22 437
-93%
(354 803)
N/A
(360 140)
-2%
(283 595)
+21%
(272 525)
+4%
(24 637)
+91%
114 985
N/A
(334 121)
N/A
(379 256)
-14%
(741 621)
-96%
(777 236)
-5%
(513 954)
+34%
(394 536)
+23%
(322 765)
+18%
(493 120)
-53%
Change in Cash
Effect of Foreign Exchange Rates
14 061
15 537
20 540
(813)
8 922
5 558
(76)
8 714
1 198
(251)
(1 446)
(2 391)
(6 087)
(2 193)
(5 032)
(13 024)
370
57
1 877
17 387
3 919
18 251
12 013
88 889
83 025
63 643
68 983
(11 677)
(9 832)
(732)
10 426
17 638
72 813
148 410
72 802
17 374
(67 195)
(105 139)
(66 256)
2 460
34 715
Net Change in Cash
(177 227)
N/A
27 824
N/A
(360 427)
N/A
(86 295)
+76%
(78 330)
+9%
(124 727)
-59%
(71 214)
+43%
(43 684)
+39%
53 283
N/A
27 860
-48%
85 090
+205%
119 607
+41%
(108 347)
N/A
(23 494)
+78%
(20 735)
+12%
(86 716)
-318%
184 372
N/A
204 933
+11%
184 891
-10%
151 728
-18%
(50 166)
N/A
(170 379)
-240%
(60 086)
+65%
473 299
N/A
137 565
-71%
84 611
-38%
(127 950)
N/A
(619 157)
-384%
(71 950)
+88%
82 068
N/A
174 398
+113%
354 839
+103%
527 525
+49%
269 589
-49%
227 797
-16%
9 247
-96%
(381 560)
N/A
(242 126)
+37%
(182 267)
+25%
(109 394)
+40%
(134 970)
-23%
Free Cash Flow
Free Cash Flow
171 123
N/A
104 166
-39%
77 660
-25%
100 971
+30%
66 282
-34%
269 055
+306%
216 801
-19%
248 151
+14%
289 811
+17%
208 113
-28%
229 947
+10%
215 941
-6%
288 124
+33%
338 750
+18%
274 164
-19%
281 262
+3%
303 107
+8%
220 253
-27%
215 648
-2%
225 157
+4%
76 364
-66%
65 872
-14%
107 861
+64%
30 738
-72%
121 477
+295%
142 319
+17%
130 124
-9%
146 066
+12%
272 964
+87%
356 409
+31%
418 228
+17%
354 459
-15%
345 594
-3%
467 472
+35%
772 824
+65%
1 078 920
+40%
772 442
-28%
621 887
-19%
259 350
-58%
52 995
-80%
174 806
+230%

See Also

Discover More