MFO SA
WSE:MFO
Intrinsic Value
The intrinsic value of one MFO stock under the Base Case scenario is 61.79 PLN. Compared to the current market price of 30.3 PLN, MFO SA is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
MFO SA
Fundamental Analysis

Revenue & Expenses Breakdown
MFO SA
Balance Sheet Decomposition
MFO SA
Current Assets | 246.6m |
Cash & Short-Term Investments | 75.1m |
Receivables | 79.6m |
Other Current Assets | 91.9m |
Non-Current Assets | 282.2m |
PP&E | 239.3m |
Intangibles | 42.8m |
Other Non-Current Assets | 1k |
Free Cash Flow Analysis
MFO SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
MFO SA
Revenue
|
616.7m
PLN
|
Cost of Revenue
|
-551.5m
PLN
|
Gross Profit
|
65.3m
PLN
|
Operating Expenses
|
-51.5m
PLN
|
Operating Income
|
13.8m
PLN
|
Other Expenses
|
-6.6m
PLN
|
Net Income
|
7.2m
PLN
|
MFO Profitability Score
Profitability Due Diligence
MFO SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
MFO SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
MFO Solvency Score
Solvency Due Diligence
MFO SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Score
MFO SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MFO Price Targets Summary
MFO SA
Dividends
Current shareholder yield for MFO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MFO stock under the Base Case scenario is 61.79 PLN.
Compared to the current market price of 30.3 PLN, MFO SA is Undervalued by 51%.