Intrinsic Value

The intrinsic value of one MFO stock under the Base Case scenario is 61.79 PLN. Compared to the current market price of 30.3 PLN, MFO SA is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MFO Intrinsic Value
61.79 PLN
Undervaluation 51%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
MFO SA

MFO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MFO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

MFO SA
WSE:MFO
PL
Metals & Mining
Market Cap
200.2m PLN
IPO
Jan 9, 2014
PL
Metals & Mining
Market Cap
200.2m PLN
IPO
Jan 9, 2014
Price
złfalse
EPS
złfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MFO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about MFO SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
MFO SA

Current Assets 246.6m
Cash & Short-Term Investments 75.1m
Receivables 79.6m
Other Current Assets 91.9m
Non-Current Assets 282.2m
PP&E 239.3m
Intangibles 42.8m
Other Non-Current Assets 1k
Efficiency

Free Cash Flow Analysis
MFO SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MFO SA

Revenue
616.7m PLN
Cost of Revenue
-551.5m PLN
Gross Profit
65.3m PLN
Operating Expenses
-51.5m PLN
Operating Income
13.8m PLN
Other Expenses
-6.6m PLN
Net Income
7.2m PLN
Fundamental Scores

MFO Profitability Score
Profitability Due Diligence

MFO SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive 3-Year Average ROE
Positive 1-Year Revenue Growth
Positive 3-Year Average ROIC
42/100
Profitability
Score

MFO SA's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

MFO Solvency Score
Solvency Due Diligence

MFO SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
53/100
Solvency
Score

MFO SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MFO Price Targets Summary
MFO SA

There are no price targets for MFO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MFO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MFO stock?

The intrinsic value of one MFO stock under the Base Case scenario is 61.79 PLN.

Is MFO stock undervalued or overvalued?

Compared to the current market price of 30.3 PLN, MFO SA is Undervalued by 51%.

Back to Top