Mercor SA
WSE:MCR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.7), the stock would be worth zł1 006.52 (8 150% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.1 | zł12.2 |
0%
|
| 3-Year Average | 5.7 | zł1 006.52 |
+8 150%
|
| 5-Year Average | 5.3 | zł948.2 |
+7 672%
|
| Industry Average | 6.4 | zł1 128.34 |
+9 149%
|
| Country Average | 8.6 | zł1 518.36 |
+12 346%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
M
|
Mercor SA
WSE:MCR
|
186.7m PLN | 0.1 | 1.1 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
578.5B USD | 667.8 | 1 936.1 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
106.1B USD | 24.9 | 36.4 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
85.5B USD | 24 | 25.2 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
51.6B USD | 17.8 | 34.7 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
413.7B SEK | 15.6 | 28.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.6B EUR | 6.1 | 13.4 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.3T JPY | 9.4 | 23.2 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.9B CHF | 19.3 | 29.8 | |
| US |
|
Lennox International Inc
NYSE:LII
|
17.1B USD | 15.8 | 21.3 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.5B EUR | 13 | 21.2 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Mercor SA
Glance View
Mercor SA engages in the manufacture and distribution of fire protection systems. The company is headquartered in Gdansk, Woj. Pomorskie. The company went IPO on 2007-07-19. The company is structured into four product divisions, including fire doors and partitions offering steel fire doors, timber fire doors, profiled fire doors and partitions, as well as steel sliding gates; smoke and heat exhaust ventilation systems providing such solutions as roof lights with integrated smoke vents and window-based smoke exhaust systems; fire ventilation systems focused on production of fire dampers, smoke exhaust fans; fire-proof solutions for buildings with intumescing coating systems Pyroplast and fire protection boards system Vermiculux. The firm operates through subsidiaries, based in Poland, the Czech Republic, Ukraine, Romania, Spain, Slovakia and the Russian Federation. The company is active through Dunamenti Tuzvedelem Ipari Szolgaltato es Kereskedelmi Zrt.
