M

Mo-Bruk SA
WSE:MBR

Watchlist Manager
Mo-Bruk SA
WSE:MBR
Watchlist
Price: 318.5 PLN 0.47% Market Closed
Market Cap: 1.1B PLN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MBR stock under the Base Case scenario is 313.64 PLN. Compared to the current market price of 318.5 PLN, Mo-Bruk SA is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBR Relative Value
Base Case
313.64 PLN
Overvaluation 2%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
93
vs Industry
25
Median 3Y
4.3
Median 5Y
4.3
Industry
1.1
Forward
3.8
More Details
7.5
P/E
P/E
Price to Earnings
7.5
vs History
87
vs Industry
50
Median 3Y
10.5
Median 5Y
10.6
Industry
15.4
Forward
12.6
More Details
17.4
P/OCF
P/OCF
Price to OCF
17.4
vs History
50
vs Industry
17
Median 3Y
16.3
Median 5Y
17.9
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
6.5
Median 5Y
9.4
Industry
15
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
79
vs Industry
10
Median 3Y
5.2
Median 5Y
5.3
Industry
1.5
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
93
vs Industry
29
Median 3Y
3.9
Median 5Y
4
Industry
1.3
Forward
3.7
More Details
4.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.1
vs History
79
vs Industry
39
Median 3Y
4.6
Median 5Y
4.7
Industry
4.2
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
93
vs Industry
47
Median 3Y
7.5
Median 5Y
7.6
Industry
8.3
Forward
8.5
More Details
5.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.8
vs History
90
vs Industry
51
Median 3Y
7.8
Median 5Y
7.9
Industry
11.7
Forward
9.8
More Details
17.2
EV/OCF
EV/OCF
Enterprise Value to OCF
17.2
vs History
53
vs Industry
19
Median 3Y
16.5
Median 5Y
17.7
Industry
9.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-18.3
Median 5Y
7.4
Industry
13
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
90
vs Industry
13
Median 3Y
5
Median 5Y
5
Industry
1.1
More Details

Multiples Across Competitors

MBR Competitors Multiples
Mo-Bruk SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mo-Bruk SA
WSE:MBR
1.1B PLN 2.2 7.5 5.3 5.8
US
Waste Management Inc
NYSE:WM
91.5B USD 4.1 33.3 17.7 27.4
US
Republic Services Inc
NYSE:RSG
74.4B USD 4.6 36.4 17.2 26.7
CA
Waste Connections Inc
TSX:WCN
71.2B CAD 5.6 80.5 20.1 33.8
US
Rollins Inc
NYSE:ROL
25.7B USD 7.6 55.1 33.8 39.6
US
Veralto Corp
NYSE:VLTO
23.8B USD 4.6 28.5 19.6 20.9
CA
GFL Environmental Inc
TSX:GFL
26.9B CAD 3.4 -33.5 17.9 79.1
UK
Rentokil Initial PLC
LSE:RTO
8.8B GBP 1.6 28.8 9.9 17.7
US
Clean Harbors Inc
NYSE:CLH
10.6B USD 1.8 26.4 11.8 18.8
US
Tetra Tech Inc
NASDAQ:TTEK
7.8B USD 1.7 30.1 14 15.8
US
Casella Waste Systems Inc
NASDAQ:CWST
7B USD 4.5 518.2 22.8 74
P/E Multiple
Earnings Growth PEG
PL
M
Mo-Bruk SA
WSE:MBR
Average P/E: 84.5
7.5
12%
0.6
US
Waste Management Inc
NYSE:WM
33.3
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.4
9%
4
CA
Waste Connections Inc
TSX:WCN
80.5
44%
1.8
US
Rollins Inc
NYSE:ROL
55.1
14%
3.9
US
Veralto Corp
NYSE:VLTO
28.5
10%
2.9
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -33.5 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
28.8
-23%
N/A
US
Clean Harbors Inc
NYSE:CLH
26.4
12%
2.2
US
Tetra Tech Inc
NASDAQ:TTEK
30.1
14%
2.2
US
Casella Waste Systems Inc
NASDAQ:CWST
518.2
98%
5.3

See Also

Summary
MBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBR stock valuation using valuation multiples.
Wall Street Estimates
MBR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.