M

Mo-Bruk SA
WSE:MBR

Watchlist Manager
Mo-Bruk SA
WSE:MBR
Watchlist
Price: 326.5 PLN 0.15% Market Closed
Market Cap: 1.1B PLN
Have any thoughts about
Mo-Bruk SA?
Write Note
Section:
 

Relative Value

The Relative Value of one MBR stock under the Base Case scenario is 327.72 PLN. Compared to the current market price of 326.5 PLN, Mo-Bruk SA is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MBR Relative Value
Base Case
327.72 PLN
Fairly Valued
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
88
vs Industry
25
Median 3Y
4.3
Median 5Y
4.3
Industry
1.2
Forward
4.1
More Details
7.7
P/E
P/E
Price to Earnings
7.7
vs History
84
vs Industry
53
Median 3Y
10.6
Median 5Y
10.6
Industry
16.1
Forward
15.5
More Details
17.9
P/OCF
P/OCF
Price to OCF
17.9
vs History
50
vs Industry
16
Median 3Y
15.7
Median 5Y
18
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
8.5
Median 5Y
9.6
Industry
15.9
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
38
vs Industry
10
Median 3Y
5.4
Median 5Y
5.4
Industry
1.6
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
87
vs Industry
30
Median 3Y
4
Median 5Y
4
Industry
1.4
Forward
4.2
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
66
vs Industry
43
Median 3Y
4.7
Median 5Y
4.7
Industry
4.2
More Details
5.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.6
vs History
84
vs Industry
50
Median 3Y
7.6
Median 5Y
7.6
Industry
8.5
Forward
9.5
More Details
6.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.1
vs History
82
vs Industry
52
Median 3Y
7.9
Median 5Y
7.9
Industry
11.8
Forward
10.7
More Details
18.1
EV/OCF
EV/OCF
Enterprise Value to OCF
18.1
vs History
50
vs Industry
18
Median 3Y
16
Median 5Y
18.3
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
6.2
Median 5Y
8.3
Industry
13.8
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
77
vs Industry
10
Median 3Y
5.3
Median 5Y
5
Industry
1.1
More Details

Multiples Across Competitors

MBR Competitors Multiples
Mo-Bruk SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mo-Bruk SA
WSE:MBR
1.1B PLN 2.3 7.7 5.6 6.1
US
Waste Management Inc
NYSE:WM
82.5B USD 3.8 31.1 15.3 23.1
US
Republic Services Inc
NYSE:RSG
64B USD 4 32.4 15.9 24.3
CA
Waste Connections Inc
TSX:WCN
64B CAD 5.1 47.3 18.8 30.8
US
Veralto Corp
NYSE:VLTO
25.6B USD 5 31.7 21.3 22.7
US
Rollins Inc
NYSE:ROL
22.7B USD 6.8 48.2 30.6 35.7
CA
GFL Environmental Inc
TSX:GFL
25.4B CAD 3.3 -37.5 17.9 95.3
UK
Rentokil Initial PLC
LSE:RTO
10B GBP 1.9 25.6 10.1 17
US
Clean Harbors Inc
NYSE:CLH
12.6B USD 2.1 29.9 13.7 21.6
US
Tetra Tech Inc
NASDAQ:TTEK
10.8B USD 2.5 32.3 19.5 22.3
US
Stericycle Inc
NASDAQ:SRCL
6.8B USD 2.6 189.5 18.8 37.2
P/E Multiple
Earnings Growth PEG
PL
M
Mo-Bruk SA
WSE:MBR
Average P/E: 47.6
7.7
12%
0.6
US
Waste Management Inc
NYSE:WM
31.1
17%
1.8
US
Republic Services Inc
NYSE:RSG
32.4
12%
2.7
CA
Waste Connections Inc
TSX:WCN
47.3
28%
1.7
US
Veralto Corp
NYSE:VLTO
31.7
7%
4.5
US
Rollins Inc
NYSE:ROL
48.2
12%
4
CA
GFL Environmental Inc
TSX:GFL
Negative Multiple: -37.5 N/A N/A
UK
Rentokil Initial PLC
LSE:RTO
25.6
20%
1.3
US
Clean Harbors Inc
NYSE:CLH
29.9
11%
2.7
US
Tetra Tech Inc
NASDAQ:TTEK
32.3
16%
2
US
Stericycle Inc
NASDAQ:SRCL
189.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
M
Mo-Bruk SA
WSE:MBR
Average EV/EBITDA: 17
5.6
19%
0.3
US
Waste Management Inc
NYSE:WM
15.3
11%
1.4
US
Republic Services Inc
NYSE:RSG
15.9
9%
1.8
CA
Waste Connections Inc
TSX:WCN
18.8
12%
1.6
US
Veralto Corp
NYSE:VLTO
21.3
7%
3
US
Rollins Inc
NYSE:ROL
30.6
12%
2.5
CA
GFL Environmental Inc
TSX:GFL
17.9
15%
1.2
UK
Rentokil Initial PLC
LSE:RTO
10.1
3%
3.4
US
Clean Harbors Inc
NYSE:CLH
13.7
11%
1.2
US
Tetra Tech Inc
NASDAQ:TTEK
19.5
12%
1.6
US
Stericycle Inc
NASDAQ:SRCL
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Mo-Bruk SA
WSE:MBR
Average EV/EBIT: 30.6
6.1
19%
0.3
US
Waste Management Inc
NYSE:WM
23.1
13%
1.8
US
Republic Services Inc
NYSE:RSG
24.3
9%
2.7
CA
Waste Connections Inc
TSX:WCN
30.8
14%
2.2
US
Veralto Corp
NYSE:VLTO
22.7
9%
2.5
US
Rollins Inc
NYSE:ROL
35.7
13%
2.7
CA
GFL Environmental Inc
TSX:GFL
95.3
49%
1.9
UK
Rentokil Initial PLC
LSE:RTO
17
10%
1.7
US
Clean Harbors Inc
NYSE:CLH
21.6
12%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
22.3
15%
1.5
US
Stericycle Inc
NASDAQ:SRCL
37.2
22%
1.7

See Also

Summary
MBR intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBR stock valuation using valuation multiples.
Wall Street Estimates
MBR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.