L

Larq SA
WSE:LRQ

Watchlist Manager
Larq SA
WSE:LRQ
Watchlist
Price: 1.77 PLN Market Closed
Market Cap: 23.8m PLN
Have any thoughts about
Larq SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Larq SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(1)
3
0
(5)
(7)
(10)
(11)
(7)
(2)
1
32
36
55
75
45
61
21
(16)
(16)
(42)
(29)
(24)
(34)
(49)
(46)
(59)
(55)
(33)
(37)
(17)
(10)
(10)
(6)
(4)
(5)
(3)
10
12
16
17
2
Depreciation & Amortization
1
1
3
4
5
6
6
6
6
6
1
(1)
(2)
(4)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(2)
1
1
2
3
2
1
2
1
1
(34)
(39)
(65)
(88)
(50)
(65)
(23)
14
12
39
25
21
31
45
44
57
53
32
35
16
9
8
5
3
1
(1)
(14)
(16)
(17)
(17)
(6)
Cash Taxes Paid
0
0
0
1
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
1
1
1
1
1
1
1
1
1
0
(0)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
Change in Working Capital
(8)
(17)
(4)
8
5
10
2
(3)
(3)
1
(2)
1
3
2
1
1
(2)
(1)
1
0
0
(2)
(0)
(1)
(1)
0
(1)
(1)
0
0
0
0
0
0
3
3
3
3
(0)
(0)
(3)
Cash from Operating Activities
(9)
N/A
(12)
-33%
0
N/A
8
+1 608%
6
-34%
8
+42%
(1)
N/A
(2)
-73%
2
N/A
10
+317%
(4)
N/A
(2)
+46%
(8)
-293%
(15)
-78%
(3)
+82%
(3)
-21%
(3)
N/A
(2)
+24%
(3)
-11%
(2)
+10%
(3)
-27%
(5)
-63%
(4)
+26%
(4)
-12%
(3)
+22%
(1)
+54%
(2)
-48%
(2)
+12%
(2)
+18%
(1)
+13%
(1)
+39%
(0)
+46%
(0)
+7%
(0)
-7%
(0)
-1%
(1)
-126%
(0)
+57%
(0)
-8%
(0)
+19%
0
N/A
(7)
N/A
Investing Cash Flow
Capital Expenditures
(2)
(2)
(6)
(8)
(9)
(9)
(6)
(5)
(7)
(8)
(0)
0
5
6
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
Other Items
4
5
0
(0)
(0)
2
4
4
4
0
1
1
(2)
(2)
(1)
(1)
2
2
1
1
1
2
1
1
(1)
0
1
1
1
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
Cash from Investing Activities
2
N/A
3
+26%
(6)
N/A
(8)
-23%
(10)
-21%
(7)
+29%
(2)
+64%
(1)
+56%
(3)
-193%
(7)
-131%
1
N/A
1
+12%
3
+271%
4
+26%
(1)
N/A
(1)
+4%
2
N/A
2
+2%
1
-64%
1
+0%
1
+35%
2
+56%
1
-69%
1
+10%
(1)
N/A
0
N/A
1
+352%
1
+1%
1
+0%
0
-97%
0
+467%
0
-8%
0
-10%
0
+0%
0
-63%
0
-51%
(1)
N/A
(1)
+1%
(1)
-7%
(1)
+4%
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(0)
0
1
1
1
1
0
0
6
6
6
0
0
0
0
0
0
0
0
2
2
2
4
2
2
2
0
0
3
3
3
0
0
0
0
0
0
Net Issuance of Debt
6
10
9
7
6
(1)
2
(3)
(4)
(2)
3
3
6
7
(2)
(2)
(1)
(1)
1
2
2
4
3
3
2
(1)
(3)
(2)
(2)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
6
Other
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
1
(2)
(0)
0
(2)
1
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
Cash from Financing Activities
5
N/A
9
+69%
8
-14%
5
-33%
6
+6%
(1)
N/A
3
N/A
(3)
N/A
(2)
+44%
(2)
-65%
3
N/A
3
+1%
10
+220%
14
+31%
4
-68%
4
+2%
(2)
N/A
(1)
+28%
1
N/A
2
+13%
2
+20%
4
+133%
3
-25%
4
+31%
4
-2%
0
-90%
1
+220%
0
-93%
(0)
N/A
1
N/A
(0)
N/A
(0)
+28%
3
N/A
3
+0%
2
-15%
2
-10%
(1)
N/A
(1)
-3%
(0)
+47%
(0)
+50%
7
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1)
N/A
0
N/A
2
+633%
6
+197%
2
-72%
0
-93%
(1)
N/A
(6)
-450%
(2)
+60%
(0)
+94%
0
N/A
2
+1 355%
5
+168%
3
-44%
1
-82%
0
-76%
(3)
N/A
(1)
+50%
(0)
+65%
0
N/A
(0)
N/A
1
N/A
0
-87%
1
+420%
0
-46%
(1)
N/A
1
N/A
(1)
N/A
(1)
+0%
(0)
+10%
(1)
-102%
(0)
+49%
2
N/A
2
-1%
2
-21%
1
-43%
(2)
N/A
(2)
-2%
(2)
+19%
(1)
+41%
(0)
+89%
Free Cash Flow
Free Cash Flow
(10)
N/A
(13)
-30%
(6)
+56%
1
N/A
(4)
N/A
(1)
+72%
(8)
-659%
(7)
+6%
(5)
+34%
2
N/A
(4)
N/A
(2)
+46%
(3)
-48%
(8)
-173%
(3)
+68%
(3)
-20%
(3)
+1%
(2)
+24%
(3)
-11%
(2)
+10%
(3)
-27%
(5)
-63%
(4)
+26%
(4)
-11%
(3)
+22%
(1)
+54%
(2)
-48%
(2)
+12%
(2)
+18%
(1)
+13%
(1)
+39%
(0)
+46%
(0)
+7%
(0)
-7%
(0)
-1%
(1)
-139%
(0)
+60%
(0)
-8%
(0)
+19%
0
N/A
(7)
N/A

See Also

Discover More