LPP SA
WSE:LPP

Watchlist Manager
LPP SA Logo
LPP SA
WSE:LPP
Watchlist
Price: 15 840 PLN 0.57%
Market Cap: 29.4B PLN
Have any thoughts about
LPP SA?
Write Note

Income Statement

Earnings Waterfall
LPP SA

Revenue
18.5B PLN
Cost of Revenue
-8.7B PLN
Gross Profit
9.8B PLN
Operating Expenses
-7.3B PLN
Operating Income
2.5B PLN
Other Expenses
-736.6m PLN
Net Income
1.8B PLN

Income Statement
LPP SA

Rotate your device to view
Income Statement
Currency: PLN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
4 505
N/A
4 631
+3%
4 769
+3%
4 827
+1%
4 933
+2%
4 960
+1%
5 130
+3%
5 303
+3%
5 514
+4%
5 741
+4%
6 019
+5%
6 207
+3%
6 410
+3%
6 734
+5%
7 029
+4%
7 248
+3%
7 592
+5%
7 823
+3%
8 047
+3%
8 294
+3%
8 458
+2%
8 763
+4%
9 899
+13%
9 250
-7%
9 165
-1%
9 263
+1%
7 848
-15%
8 485
+8%
9 346
+10%
10 034
+7%
14 030
+40%
13 281
-5%
14 632
+10%
15 864
+8%
15 927
+0%
16 532
+4%
16 767
+1%
16 750
0%
17 406
+4%
18 073
+4%
18 502
+2%
Gross Profit
Cost of Revenue
(1 837)
(1 901)
(1 977)
(2 028)
(2 187)
(2 251)
(2 388)
(2 562)
(2 696)
(2 886)
(3 085)
(3 194)
(3 176)
(3 312)
(3 302)
(3 428)
(3 519)
(3 595)
(3 645)
(3 813)
(3 889)
(4 072)
(4 754)
(4 330)
(4 544)
(4 422)
(3 764)
(3 978)
(4 313)
(4 558)
(5 922)
(5 797)
(6 431)
(7 256)
(7 913)
(8 142)
(8 439)
(8 232)
(8 440)
(8 670)
(8 664)
Gross Profit
2 667
N/A
2 731
+2%
2 793
+2%
2 798
+0%
2 746
-2%
2 709
-1%
2 743
+1%
2 741
0%
2 818
+3%
2 855
+1%
2 934
+3%
3 013
+3%
3 234
+7%
3 422
+6%
3 727
+9%
3 819
+2%
4 073
+7%
4 228
+4%
4 401
+4%
4 481
+2%
4 570
+2%
4 691
+3%
5 146
+10%
4 921
-4%
4 621
-6%
4 841
+5%
4 084
-16%
4 507
+10%
5 032
+12%
5 476
+9%
8 107
+48%
7 484
-8%
8 201
+10%
8 608
+5%
8 013
-7%
8 389
+5%
8 328
-1%
8 519
+2%
8 967
+5%
9 403
+5%
9 838
+5%
Operating Income
Operating Expenses
(2 012)
(2 108)
(2 186)
(2 214)
(2 203)
(2 194)
(2 230)
(2 326)
(2 453)
(2 592)
(2 635)
(2 831)
(2 931)
(3 021)
(3 086)
(3 250)
(3 399)
(3 528)
(3 523)
(3 707)
(3 757)
(3 865)
(4 221)
(4 277)
(4 258)
(4 318)
(3 826)
(4 028)
(4 375)
(4 414)
(6 110)
(5 888)
(7 019)
(7 162)
(6 752)
(6 943)
(6 672)
(6 477)
(6 651)
(6 917)
(7 323)
Selling, General & Administrative
(1 968)
(2 068)
(2 148)
(2 180)
(2 171)
(2 159)
(2 192)
(2 275)
(2 403)
(2 518)
(2 609)
(2 733)
(2 825)
(2 938)
(3 100)
(3 201)
(3 349)
(3 473)
(3 532)
(3 586)
(3 638)
(3 743)
(4 213)
(4 153)
(4 176)
(4 215)
(3 848)
(4 074)
(4 277)
(4 448)
(5 961)
(5 731)
(6 369)
(6 958)
(6 730)
(6 827)
(6 600)
(6 397)
(6 593)
(6 835)
(7 254)
Other Operating Expenses
(44)
(41)
(38)
(34)
(32)
(35)
(38)
(52)
(50)
(74)
(26)
(99)
(107)
(83)
14
(49)
(50)
(55)
9
(122)
(119)
(123)
(8)
(124)
(82)
(103)
22
46
(98)
35
(149)
(157)
(650)
(205)
(22)
(115)
(73)
(80)
(58)
(82)
(69)
Operating Income
655
N/A
622
-5%
606
-3%
585
-4%
543
-7%
516
-5%
513
0%
415
-19%
365
-12%
263
-28%
299
+14%
181
-39%
303
+67%
401
+32%
641
+60%
570
-11%
674
+18%
700
+4%
878
+25%
774
-12%
813
+5%
826
+2%
925
+12%
643
-30%
363
-44%
523
+44%
258
-51%
479
+85%
657
+37%
1 062
+62%
1 997
+88%
1 595
-20%
1 182
-26%
1 446
+22%
1 261
-13%
1 447
+15%
1 655
+14%
2 041
+23%
2 315
+13%
2 486
+7%
2 515
+1%
Pre-Tax Income
Interest Income Expense
(110)
(115)
(146)
(142)
(167)
(142)
(86)
(61)
(59)
(53)
(29)
(30)
(31)
(12)
(12)
2
(15)
(45)
(29)
(63)
(53)
(131)
(134)
(155)
(191)
(209)
(330)
(221)
(197)
(105)
(269)
(222)
(0)
(31)
(170)
(151)
(400)
(435)
(284)
(243)
(274)
Non-Reccuring Items
0
0
3
0
0
0
(11)
0
0
0
(73)
0
0
0
(62)
0
0
0
(121)
0
2
0
(119)
2
(38)
(38)
(105)
(128)
0
(86)
(518)
(470)
0
(373)
(77)
127
130
35
(32)
(22)
(48)
Total Other Income
(0)
(0)
(3)
(0)
21
21
(2)
21
0
0
(3)
0
0
0
(3)
0
0
0
(4)
(1)
(6)
(6)
(7)
(127)
(47)
7
61
81
7
(45)
22
(3)
(5)
(7)
73
11
17
20
48
63
74
Pre-Tax Income
545
N/A
507
-7%
460
-9%
443
-4%
397
-10%
395
-1%
414
+5%
375
-9%
306
-18%
210
-31%
194
-8%
152
-22%
272
+79%
389
+43%
564
+45%
572
+1%
659
+15%
655
-1%
724
+10%
710
-2%
756
+6%
689
-9%
665
-3%
363
-45%
87
-76%
284
+226%
(117)
N/A
211
N/A
467
+121%
826
+77%
1 232
+49%
900
-27%
1 177
+31%
1 035
-12%
1 088
+5%
1 433
+32%
1 401
-2%
1 661
+19%
2 047
+23%
2 284
+12%
2 268
-1%
Net Income
Tax Provision
(98)
(89)
22
16
30
30
(63)
(52)
(29)
(20)
(19)
(28)
(65)
(91)
(123)
(119)
(173)
(163)
(219)
(215)
(261)
(266)
(244)
(189)
(150)
(120)
(74)
(119)
(115)
(235)
(278)
(242)
(211)
(160)
(219)
(205)
(269)
(350)
(435)
(507)
(489)
Income from Continuing Operations
447
418
482
459
427
425
351
323
276
190
175
123
207
298
441
453
486
492
505
495
495
423
421
174
(62)
165
(190)
92
352
591
954
658
966
875
869
1 229
1 133
1 311
1 612
1 777
1 779
Income to Minority Interest
(3)
(2)
0
(2)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
(1)
(3)
(2)
(5)
(4)
0
Net Income (Common)
445
N/A
416
-6%
480
+15%
457
-5%
426
-7%
424
0%
351
-17%
323
-8%
276
-14%
190
-31%
175
-8%
123
-29%
207
+68%
298
+44%
441
+48%
453
+3%
486
+7%
492
+1%
505
+3%
495
-2%
495
0%
423
-15%
421
0%
174
-59%
(62)
N/A
165
N/A
(190)
N/A
193
N/A
683
+253%
1 064
+56%
954
-10%
1 200
+26%
987
-18%
755
-24%
487
-36%
937
+92%
1 129
+21%
1 309
+16%
1 607
+23%
1 774
+10%
1 779
+0%
EPS (Diluted)
247.11
N/A
231.11
-6%
264.98
+15%
254
-4%
236.72
-7%
235.61
0%
192.24
-18%
179.44
-7%
153.44
-14%
105.55
-31%
95.77
-9%
68.5
-28%
114.88
+68%
165.77
+44%
241.34
+46%
251.72
+4%
269.94
+7%
273.55
+1%
275.4
+1%
270.18
-2%
269.64
0%
230.51
-15%
229.44
0%
94.65
-59%
-34.05
N/A
89.81
N/A
-103.44
N/A
105.22
N/A
371.29
+253%
578.21
+56%
518.25
-10%
652.82
+26%
536.76
-18%
410.57
-24%
262.55
-36%
505.16
+92%
608.89
+21%
705.44
+16%
866.27
+23%
956.02
+10%
958.65
+0%

See Also

Discover More