K

Kruk SA
WSE:KRU

Watchlist Manager
Kruk SA
WSE:KRU
Watchlist
Price: 420 PLN 0.33% Market Closed
Market Cap: 8.1B PLN
Have any thoughts about
Kruk SA?
Write Note

Income Statement

Earnings Waterfall
Kruk SA

Revenue
3B PLN
Operating Expenses
-753m PLN
Operating Income
2.2B PLN
Other Expenses
-1.1B PLN
Net Income
1.2B PLN

Income Statement
Kruk SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
474
N/A
490
+3%
503
+3%
513
+2%
572
+11%
614
+7%
642
+5%
669
+4%
707
+6%
788
+11%
896
+14%
1 000
+12%
1 059
+6%
1 060
+0%
1 082
+2%
1 118
+3%
1 148
+3%
1 168
+2%
1 190
+2%
1 186
0%
1 225
+3%
1 273
+4%
1 166
-8%
1 312
+13%
1 319
+0%
1 147
-13%
1 530
+33%
1 579
+3%
1 689
+7%
1 742
+3%
1 904
+9%
1 948
+2%
2 012
+3%
2 144
+7%
2 199
+3%
2 326
+6%
2 440
+5%
2 576
+6%
2 725
+6%
2 773
+2%
2 994
+8%
Gross Profit
Cost of Revenue
0
(10)
0
0
(3)
(10)
(8)
(10)
(11)
(11)
(12)
(13)
(13)
(14)
(15)
(14)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
(12)
0
(10)
(8)
(8)
0
(10)
(12)
(13)
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
479
N/A
0
N/A
0
N/A
160
N/A
604
+277%
480
-21%
658
+37%
697
+6%
777
+11%
885
+14%
987
+12%
1 046
+6%
1 046
+0%
1 067
+2%
1 104
+3%
1 134
+3%
1 156
+2%
1 179
+2%
1 174
0%
1 213
+3%
1 261
+4%
1 154
-8%
1 300
+13%
1 307
+1%
0
N/A
1 519
N/A
1 571
+3%
1 680
+7%
0
N/A
1 894
N/A
1 937
+2%
1 998
+3%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(273)
(271)
(285)
(308)
(336)
(353)
(373)
(401)
(415)
(428)
(475)
(509)
(551)
(626)
(657)
(676)
(687)
(679)
(693)
(730)
(766)
(820)
(848)
(1 055)
(1 039)
(825)
(1 017)
(810)
(848)
(883)
(910)
(963)
(1 008)
(1 095)
(1 142)
(1 184)
(1 217)
(904)
(853)
(801)
(753)
Selling, General & Administrative
(177)
(221)
(191)
(217)
(241)
(274)
(290)
(320)
(342)
(314)
(381)
(431)
(488)
(440)
(605)
(585)
(560)
(504)
(523)
(546)
(571)
(571)
(615)
(767)
(750)
(523)
(703)
(540)
(561)
(598)
(628)
(666)
(697)
(732)
(754)
(772)
(788)
(812)
(840)
(872)
(916)
Depreciation & Amortization
(11)
(11)
(12)
(12)
(12)
(11)
(11)
(11)
(11)
(14)
(14)
(16)
(16)
(19)
(20)
(21)
(21)
(20)
(25)
(31)
(37)
(44)
(46)
(58)
(58)
(47)
(58)
(49)
(49)
(48)
(49)
(46)
(48)
(51)
(54)
(56)
(57)
(58)
(60)
(62)
(63)
Other Operating Expenses
(85)
(39)
(82)
(78)
(82)
(69)
(73)
(71)
(62)
(101)
(79)
(63)
(47)
(167)
(33)
(71)
(106)
(155)
(145)
(153)
(158)
(205)
(187)
(230)
(232)
(256)
(256)
(221)
(239)
(237)
(234)
(251)
(263)
(312)
(334)
(355)
(372)
(33)
46
133
225
Operating Income
201
N/A
208
+4%
218
+5%
206
-5%
234
+14%
251
+8%
261
+4%
257
-2%
282
+10%
349
+24%
410
+18%
478
+17%
495
+4%
420
-15%
410
-2%
428
+4%
447
+4%
477
+7%
486
+2%
444
-8%
447
+1%
441
-1%
306
-30%
245
-20%
268
+9%
322
+20%
503
+56%
761
+51%
832
+9%
859
+3%
984
+14%
974
-1%
990
+2%
1 049
+6%
1 057
+1%
1 142
+8%
1 223
+7%
1 672
+37%
1 872
+12%
1 972
+5%
2 241
+14%
Pre-Tax Income
Interest Income Expense
(53)
(55)
(49)
(46)
(46)
(42)
(40)
(41)
(47)
(63)
(66)
(80)
(93)
(86)
(102)
(115)
(113)
(126)
(127)
(116)
(134)
(126)
(141)
(187)
(169)
(128)
(158)
(84)
(86)
(86)
(96)
(138)
(156)
(179)
(215)
(256)
(302)
(290)
(301)
(316)
(317)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
(0)
(1)
1
(1)
(1)
(1)
(0)
1
8
11
11
11
3
0
0
0
0
0
(6)
10
10
10
(345)
(456)
(582)
(695)
Total Other Income
(5)
0
(5)
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
1
0
0
1
0
0
0
(0)
(0)
0
0
0
0
0
0
15
33
54
0
(20)
(36)
(67)
Pre-Tax Income
144
N/A
153
+7%
164
+7%
159
-3%
188
+18%
210
+11%
220
+5%
216
-2%
235
+9%
286
+22%
343
+20%
397
+16%
402
+1%
335
-17%
308
-8%
313
+2%
334
+7%
353
+6%
357
+1%
328
-8%
313
-5%
314
+0%
166
-47%
67
-60%
110
+65%
204
+85%
356
+74%
679
+91%
746
+10%
774
+4%
888
+15%
836
-6%
834
0%
864
+4%
867
+0%
929
+7%
986
+6%
1 037
+5%
1 094
+5%
1 038
-5%
1 162
+12%
Net Income
Tax Provision
0
(1)
(1)
0
(2)
(6)
(5)
(8)
(5)
(38)
(40)
(43)
(48)
(40)
(37)
(46)
(51)
(22)
(20)
(20)
(17)
(37)
(49)
(38)
(106)
(123)
(148)
(184)
(134)
(79)
(76)
(48)
(28)
(59)
(71)
(85)
(101)
(53)
(7)
20
24
Income from Continuing Operations
144
152
162
159
186
204
215
208
230
249
303
354
354
295
270
268
283
330
338
308
296
277
117
29
5
81
208
496
612
695
812
788
807
805
796
845
885
984
1 088
1 059
1 186
Income to Minority Interest
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
0
0
1
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
Net Income (Common)
144
N/A
152
+6%
162
+7%
159
-2%
186
+17%
204
+10%
215
+5%
208
-3%
230
+10%
249
+8%
303
+22%
354
+17%
354
0%
295
-17%
270
-8%
268
-1%
283
+6%
330
+17%
337
+2%
308
-9%
295
-4%
276
-6%
116
-58%
28
-76%
4
-85%
81
+1 842%
209
+157%
496
+138%
612
+23%
695
+13%
811
+17%
788
-3%
806
+2%
805
0%
795
-1%
844
+6%
885
+5%
984
+11%
1 088
+11%
1 059
-3%
1 186
+12%
EPS (Diluted)
8.3
N/A
8.72
+5%
9.12
+5%
8.9
-2%
10.41
+17%
11.48
+10%
11.85
+3%
11.42
-4%
12.41
+9%
13.55
+9%
15.79
+17%
18.44
+17%
18.44
N/A
15.31
-17%
14.07
-8%
13.86
-1%
14.68
+6%
17.09
+16%
17.51
+2%
15.95
-9%
15.29
-4%
14.3
-6%
6.13
-57%
1.48
-76%
0.21
-86%
4.22
+1 910%
10.71
+154%
25.41
+137%
31.76
+25%
35.8
+13%
41.25
+15%
39.92
-3%
41.11
+3%
40.71
-1%
39.51
-3%
42.69
+8%
43.2
+1%
48.37
+12%
53.22
+10%
51.74
-3%
57.94
+12%

See Also

Discover More