K

KGL SA
WSE:KGL

Watchlist Manager
KGL SA
WSE:KGL
Watchlist
Price: 15.3 PLN Market Closed
Market Cap: 107.6m PLN
Have any thoughts about
KGL SA?
Write Note

Intrinsic Value

The intrinsic value of one KGL stock under the Base Case scenario is 23.76 PLN. Compared to the current market price of 15.3 PLN, KGL SA is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KGL Intrinsic Value
23.76 PLN
Undervaluation 36%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
KGL SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KGL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KGL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about KGL SA

Provide an overview of the primary business activities
of KGL SA.

What unique competitive advantages
does KGL SA hold over its rivals?

What risks and challenges
does KGL SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for KGL SA.

Provide P/S
for KGL SA.

Provide P/E
for KGL SA.

Provide P/OCF
for KGL SA.

Provide P/FCFE
for KGL SA.

Provide P/B
for KGL SA.

Provide EV/S
for KGL SA.

Provide EV/GP
for KGL SA.

Provide EV/EBITDA
for KGL SA.

Provide EV/EBIT
for KGL SA.

Provide EV/OCF
for KGL SA.

Provide EV/FCFF
for KGL SA.

Provide EV/IC
for KGL SA.

Show me price targets
for KGL SA made by professional analysts.

What are the Revenue projections
for KGL SA?

How accurate were the past Revenue estimates
for KGL SA?

What are the Net Income projections
for KGL SA?

How accurate were the past Net Income estimates
for KGL SA?

What are the EPS projections
for KGL SA?

How accurate were the past EPS estimates
for KGL SA?

What are the EBIT projections
for KGL SA?

How accurate were the past EBIT estimates
for KGL SA?

Compare the revenue forecasts
for KGL SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of KGL SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of KGL SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of KGL SA compared to its peers.

Compare the P/E ratios
of KGL SA against its peers.

Discuss the investment returns and shareholder value creation
comparing KGL SA with its peers.

Analyze the financial leverage
of KGL SA compared to its main competitors.

Show all profitability ratios
for KGL SA.

Provide ROE
for KGL SA.

Provide ROA
for KGL SA.

Provide ROIC
for KGL SA.

Provide ROCE
for KGL SA.

Provide Gross Margin
for KGL SA.

Provide Operating Margin
for KGL SA.

Provide Net Margin
for KGL SA.

Provide FCF Margin
for KGL SA.

Show all solvency ratios
for KGL SA.

Provide D/E Ratio
for KGL SA.

Provide D/A Ratio
for KGL SA.

Provide Interest Coverage Ratio
for KGL SA.

Provide Altman Z-Score Ratio
for KGL SA.

Provide Quick Ratio
for KGL SA.

Provide Current Ratio
for KGL SA.

Provide Cash Ratio
for KGL SA.

What is the historical Revenue growth
over the last 5 years for KGL SA?

What is the historical Net Income growth
over the last 5 years for KGL SA?

What is the current Free Cash Flow
of KGL SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for KGL SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
KGL SA

Current Assets 143.7m
Cash & Short-Term Investments 3.6m
Receivables 37.2m
Other Current Assets 102.9m
Non-Current Assets 217.4m
PP&E 202.9m
Intangibles 13.5m
Other Non-Current Assets 977k
Current Liabilities 157.8m
Accounts Payable 72.4m
Accrued Liabilities 16.5m
Other Current Liabilities 68.8m
Non-Current Liabilities 69.7m
Long-Term Debt 57.5m
Other Non-Current Liabilities 12.2m
Efficiency

Earnings Waterfall
KGL SA

Revenue
543.5m PLN
Cost of Revenue
-451.7m PLN
Gross Profit
91.8m PLN
Operating Expenses
-66.2m PLN
Operating Income
25.6m PLN
Other Expenses
-14.7m PLN
Net Income
10.9m PLN

Free Cash Flow Analysis
KGL SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KGL Profitability Score
Profitability Due Diligence

KGL SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
Positive Gross Profit
45/100
Profitability
Score

KGL SA's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

KGL Solvency Score
Solvency Due Diligence

KGL SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
48/100
Solvency
Score

KGL SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KGL Price Targets Summary
KGL SA

There are no price targets for KGL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KGL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KGL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

KGL SA

Country

Poland

Industry

Trading Companies & Distributors

Market Cap

108.3m PLN

Dividend Yield

3.27%

Description

Korporacja KGL SA engages in the distribution of thermoplastic raw materials and food packaging. The firm mainly is active in the distribution of plastic granulates. In addition, it is engaged in the production of plastic packaging materials and containers, through thermoforming method, such as trays, films, salad containers, packaging for fruits, vegetables, eggs and confectioning products. The firm distributes a wide range of products, such as styrenics, polyolefins, elastomers, dyes and modifiers, plastic packaging, plastics and special materials. Its provider's portfolio encompasses Samsung, Carbotex, Kotec, Silon, Starex, Infino, Arkema, Total, Total Lumicene and Viba entities, among others.

Contact

WOJ. MAZOWIECKIE
Mosciska, ul. Postepu 20
+48223213000
relacje.kgl.pl

IPO

2015-12-10

Employees

859

Officers

President of the Management Board
Mr. Krzysztof Stanislaw Gromkowski
Vice President of the Management Board
Mr. Ireneusz Strzelczak
CFO & Vice President of the Management Board
Mr. Piotr Mierzejewski
Operations Director & Vice President of the Management Board
Mr. Andrzej Kifonidis
Chief Accountant
Katarzyna Lipowska

See Also

Discover More
What is the Intrinsic Value of one KGL stock?

The intrinsic value of one KGL stock under the Base Case scenario is 23.76 PLN.

Is KGL stock undervalued or overvalued?

Compared to the current market price of 15.3 PLN, KGL SA is Undervalued by 36%.

Back to Top