K

KGL SA
WSE:KGL

Watchlist Manager
KGL SA
WSE:KGL
Watchlist
Price: 15.3 PLN Market Closed
Market Cap: 107.6m PLN
Have any thoughts about
KGL SA?
Write Note

Relative Value

The Relative Value of one KGL stock under the Base Case scenario is 27.35 PLN. Compared to the current market price of 15.3 PLN, KGL SA is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGL Relative Value
Base Case
27.35 PLN
Undervaluation 44%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
Forward
0.2
vs History
26
vs Industry
33
Median 3Y
6
Median 5Y
8.2
Industry
14.4
Forward
15.9
vs History
90
vs Industry
62
Median 3Y
2.6
Median 5Y
2.6
Industry
7.8
vs History
9
vs Industry
53
Median 3Y
-3.7
Median 5Y
3.6
Industry
13.9
vs History
49
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
55
vs Industry
69
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
Forward
0.2
vs History
77
vs Industry
68
Median 3Y
1.8
Median 5Y
2.1
Industry
4.4
vs History
85
vs Industry
64
Median 3Y
3.6
Median 5Y
4.1
Industry
8.9
Forward
4.3
vs History
77
vs Industry
52
Median 3Y
6.7
Median 5Y
8.6
Industry
11.5
Forward
10
vs History
87
vs Industry
56
Median 3Y
4.6
Median 5Y
4.5
Industry
9.1
vs History
85
vs Industry
48
Median 3Y
7.1
Median 5Y
9.1
Industry
10.4
vs History
63
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
1

Multiples Across Competitors

KGL Competitors Multiples
KGL SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
KGL SA
WSE:KGL
108.3m PLN 0.2 9.9 3 6.3
JP
Itochu Corp
TSE:8001
11.2T JPY 0.8 14.1 11.8 18.5
JP
Mitsubishi Corp
TSE:8058
10.8T JPY 0.6 10.8 11.5 24.5
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 8.7 13.2 20.4
US
WW Grainger Inc
XMUN:GWW
55.2B EUR 3.4 31.9 21.2 23.1
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.3 23.2
US
United Rentals Inc
NYSE:URI
56.4B USD 3.8 22 9.9 16.8
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6.4 41.5 28.2 31.4
UK
Ferguson PLC
NYSE:FERG
41.7B USD 1.4 24 15 16.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.2T INR 3.3 57.8 27.1 36.4
UK
Ashtead Group PLC
LSE:AHT
27.4B GBP 3.2 22.4 193.4 329.4

See Also

Discover More
Back to Top