KGHM Polska Miedz SA
WSE:KGH

Watchlist Manager
KGHM Polska Miedz SA Logo
KGHM Polska Miedz SA
WSE:KGH
Watchlist
Price: 117.35 PLN 0.04% Market Closed
Market Cap: 23.5B PLN
Have any thoughts about
KGHM Polska Miedz SA?
Write Note

Cash Flow Statement

Cash Flow Statement
KGHM Polska Miedz SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
2 476
2 451
2 432
2 544
1 899
(5 122)
(5 177)
(5 633)
(5 136)
(3 801)
(3 113)
(2 835)
(2 579)
2 299
1 929
1 634
1 455
2 466
2 643
2 934
3 298
2 122
2 213
1 777
1 577
2 756
3 689
6 278
6 982
7 824
8 470
8 509
8 584
6 489
4 494
2 078
1 316
(3 600)
(3 410)
(2 554)
(2 904)
Depreciation & Amortization
1 633
1 635
1 798
1 786
1 913
1 943
1 776
1 809
1 710
1 698
1 672
1 660
1 612
1 609
1 588
1 701
1 770
1 796
1 899
1 853
1 838
1 920
1 950
1 952
1 953
1 963
1 975
2 030
2 170
2 123
2 121
2 147
2 130
2 239
2 412
2 506
2 325
2 311
2 001
1 822
2 033
Other Non-Cash Items
529
214
126
259
546
7 048
6 845
6 907
6 613
6 273
6 342
6 365
6 207
775
774
661
666
11
(260)
(372)
(515)
256
(456)
(275)
46
380
1 021
(64)
(1 615)
(2 893)
(3 646)
(4 287)
(3 830)
(2 257)
(1 370)
(97)
336
4 852
4 582
5 080
6 051
Cash Taxes Paid
808
868
777
864
924
925
750
596
569
451
805
1 027
934
983
734
693
772
802
701
646
529
410
534
539
520
667
677
671
792
740
721
1 649
1 662
1 696
1 763
1 479
1 529
1 646
1 504
457
472
Cash Interest Paid
159
136
142
238
256
232
243
108
122
144
158
170
164
157
147
146
155
119
180
229
253
362
358
381
357
306
279
229
220
216
185
134
102
92
88
104
90
81
119
131
192
Change in Working Capital
90
549
(56)
194
425
294
95
(18)
(137)
42
(815)
(1 117)
(1 570)
(1 629)
(1 706)
(1 430)
(753)
(447)
90
321
(126)
750
1 757
1 911
2 235
557
(1 053)
(2 202)
(2 469)
(2 788)
(1 881)
(2 830)
(3 126)
(4 007)
(3 317)
(683)
(29)
2 488
1 484
1 801
662
Cash from Operating Activities
4 728
N/A
4 849
+3%
4 300
-11%
4 783
+11%
4 783
N/A
4 163
-13%
3 539
-15%
3 065
-13%
3 050
0%
4 212
+38%
4 086
-3%
4 073
0%
3 670
-10%
3 054
-17%
2 585
-15%
2 566
-1%
3 138
+22%
3 826
+22%
4 372
+14%
4 736
+8%
4 495
-5%
5 048
+12%
5 464
+8%
5 365
-2%
5 811
+8%
5 656
-3%
5 632
0%
6 042
+7%
5 068
-16%
4 266
-16%
5 064
+19%
3 539
-30%
3 758
+6%
2 464
-34%
2 219
-10%
3 804
+71%
3 948
+4%
6 051
+53%
4 657
-23%
6 149
+32%
5 842
-5%
Investing Cash Flow
Capital Expenditures
(3 392)
(3 434)
(3 423)
(3 556)
(3 757)
(3 939)
(4 019)
(3 978)
(3 701)
(3 251)
(2 896)
(2 673)
(2 572)
(2 796)
(2 856)
(2 862)
(2 910)
(2 875)
(3 016)
(3 133)
(3 138)
(3 109)
(3 234)
(3 119)
(3 319)
(3 328)
(3 180)
(3 398)
(3 473)
(3 782)
(4 073)
(4 147)
(4 212)
(4 132)
(4 193)
(4 211)
(4 217)
(4 932)
(5 098)
(5 394)
(6 030)
Other Items
(1 968)
(2 110)
(1 896)
(1 588)
(1 165)
(967)
(954)
(805)
(686)
(697)
(524)
(671)
(594)
(544)
(512)
(544)
(525)
(664)
(722)
(589)
(748)
(534)
(515)
(653)
(481)
(333)
(212)
(5)
(19)
1 256
2 066
2 578
2 659
1 437
530
139
19
134
45
7
220
Cash from Investing Activities
(5 360)
N/A
(5 544)
-3%
(5 319)
+4%
(5 144)
+3%
(4 922)
+4%
(4 906)
+0%
(4 973)
-1%
(4 783)
+4%
(4 387)
+8%
(3 948)
+10%
(3 420)
+13%
(3 344)
+2%
(3 166)
+5%
(3 340)
-5%
(3 368)
-1%
(3 406)
-1%
(3 435)
-1%
(3 539)
-3%
(3 738)
-6%
(3 722)
+0%
(3 886)
-4%
(3 643)
+6%
(3 749)
-3%
(3 772)
-1%
(3 800)
-1%
(3 661)
+4%
(3 392)
+7%
(3 403)
0%
(3 492)
-3%
(2 526)
+28%
(2 007)
+21%
(1 569)
+22%
(1 553)
+1%
(2 695)
-74%
(3 663)
-36%
(4 072)
-11%
(4 198)
-3%
(4 798)
-14%
(5 053)
-5%
(5 387)
-7%
(5 810)
-8%
Financing Cash Flow
Net Issuance of Common Stock
21
0
28
36
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 687
1 401
1 769
1 896
1 459
1 892
2 218
2 101
1 776
565
(132)
(504)
(403)
370
993
1 355
907
166
(403)
(357)
(506)
(1 068)
137
(479)
(1 373)
(363)
(2 727)
(2 904)
(1 688)
(1 787)
(750)
(395)
182
193
335
99
(259)
(461)
(57)
190
110
Cash Paid for Dividends
(1 480)
(1 000)
0
(1 400)
(900)
(800)
0
(400)
(550)
(300)
0
0
(250)
(200)
0
0
(100)
0
0
0
0
0
0
0
0
0
0
0
(300)
(300)
0
(300)
(600)
(600)
0
0
(200)
(200)
0
0
(300)
Other
(180)
(173)
(171)
(278)
(250)
(228)
(239)
(84)
(98)
(132)
(143)
(165)
(158)
(152)
(141)
(141)
(150)
(100)
(123)
(139)
(98)
(240)
(252)
(273)
(278)
(185)
(159)
(425)
(124)
(113)
(97)
233
(62)
(39)
(39)
(9)
(47)
(86)
(124)
(188)
(197)
Cash from Financing Activities
48
N/A
248
+417%
626
+152%
254
-59%
341
+34%
864
+153%
1 169
+35%
1 596
+37%
1 103
-31%
133
-88%
(575)
N/A
(969)
-69%
(811)
+16%
18
N/A
652
+3 522%
1 014
+56%
657
-35%
66
-90%
(526)
N/A
(496)
+6%
(604)
-22%
(1 308)
-117%
(115)
+91%
(752)
-554%
(1 651)
-120%
(548)
+67%
(2 886)
-427%
(3 329)
-15%
(2 112)
+37%
(2 200)
-4%
(1 147)
+48%
(462)
+60%
(480)
-4%
(446)
+7%
(304)
+32%
(510)
-68%
(506)
+1%
(747)
-48%
(381)
+49%
(198)
+48%
(387)
-95%
Change in Cash
Effect of Foreign Exchange Rates
22
58
(33)
(120)
(140)
(135)
(22)
40
24
2
(56)
(12)
(17)
(6)
30
(10)
22
18
(41)
(22)
(46)
(38)
8
4
11
59
14
7
(15)
(158)
(121)
(141)
(161)
(27)
(33)
22
27
23
29
(2)
64
Net Change in Cash
(562)
N/A
(389)
+31%
(426)
-10%
(227)
+47%
62
N/A
(14)
N/A
(287)
-1 950%
(82)
+71%
(210)
-156%
399
N/A
35
-91%
(252)
N/A
(324)
-29%
(274)
+15%
(101)
+63%
164
N/A
382
+133%
371
-3%
67
-82%
496
+640%
(41)
N/A
59
N/A
1 608
+2 625%
845
-47%
371
-56%
1 506
+306%
(632)
N/A
(683)
-8%
(551)
+19%
(618)
-12%
1 789
N/A
1 367
-24%
1 564
+14%
(704)
N/A
(1 781)
-153%
(756)
+58%
(729)
+4%
529
N/A
(748)
N/A
562
N/A
(291)
N/A
Free Cash Flow
Free Cash Flow
1 336
N/A
1 415
+6%
877
-38%
1 227
+40%
1 026
-16%
224
-78%
(480)
N/A
(913)
-90%
(651)
+29%
961
N/A
1 190
+24%
1 400
+18%
1 098
-22%
258
-77%
(271)
N/A
(296)
-9%
228
N/A
951
+317%
1 356
+43%
1 603
+18%
1 357
-15%
1 939
+43%
2 230
+15%
2 246
+1%
2 492
+11%
2 328
-7%
2 452
+5%
2 644
+8%
1 595
-40%
484
-70%
991
+105%
(608)
N/A
(454)
+25%
(1 668)
-267%
(1 974)
-18%
(407)
+79%
(269)
+34%
1 119
N/A
(441)
N/A
755
N/A
(188)
N/A

See Also

Discover More