I

Izoblok SA
WSE:IZB

Watchlist Manager
Izoblok SA
WSE:IZB
Watchlist
Price: 45.4 PLN Market Closed
Market Cap: 57.5m PLN
Have any thoughts about
Izoblok SA?
Write Note

Intrinsic Value

The intrinsic value of one IZB stock under the Base Case scenario is 91.91 PLN. Compared to the current market price of 45.4 PLN, Izoblok SA is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IZB Intrinsic Value
91.91 PLN
Undervaluation 51%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Izoblok SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IZB cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IZB?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Izoblok SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Izoblok SA

Provide an overview of the primary business activities
of Izoblok SA.

What unique competitive advantages
does Izoblok SA hold over its rivals?

What risks and challenges
does Izoblok SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Izoblok SA.

Provide P/S
for Izoblok SA.

Provide P/E
for Izoblok SA.

Provide P/OCF
for Izoblok SA.

Provide P/FCFE
for Izoblok SA.

Provide P/B
for Izoblok SA.

Provide EV/S
for Izoblok SA.

Provide EV/GP
for Izoblok SA.

Provide EV/EBITDA
for Izoblok SA.

Provide EV/EBIT
for Izoblok SA.

Provide EV/OCF
for Izoblok SA.

Provide EV/FCFF
for Izoblok SA.

Provide EV/IC
for Izoblok SA.

What are the Revenue projections
for Izoblok SA?

How accurate were the past Revenue estimates
for Izoblok SA?

What are the Net Income projections
for Izoblok SA?

How accurate were the past Net Income estimates
for Izoblok SA?

What are the EPS projections
for Izoblok SA?

How accurate were the past EPS estimates
for Izoblok SA?

What are the EBIT projections
for Izoblok SA?

How accurate were the past EBIT estimates
for Izoblok SA?

Compare the revenue forecasts
for Izoblok SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Izoblok SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Izoblok SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Izoblok SA compared to its peers.

Compare the P/E ratios
of Izoblok SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Izoblok SA with its peers.

Analyze the financial leverage
of Izoblok SA compared to its main competitors.

Show all profitability ratios
for Izoblok SA.

Provide ROE
for Izoblok SA.

Provide ROA
for Izoblok SA.

Provide ROIC
for Izoblok SA.

Provide ROCE
for Izoblok SA.

Provide Gross Margin
for Izoblok SA.

Provide Operating Margin
for Izoblok SA.

Provide Net Margin
for Izoblok SA.

Provide FCF Margin
for Izoblok SA.

Show all solvency ratios
for Izoblok SA.

Provide D/E Ratio
for Izoblok SA.

Provide D/A Ratio
for Izoblok SA.

Provide Interest Coverage Ratio
for Izoblok SA.

Provide Altman Z-Score Ratio
for Izoblok SA.

Provide Quick Ratio
for Izoblok SA.

Provide Current Ratio
for Izoblok SA.

Provide Cash Ratio
for Izoblok SA.

What is the historical Revenue growth
over the last 5 years for Izoblok SA?

What is the historical Net Income growth
over the last 5 years for Izoblok SA?

What is the current Free Cash Flow
of Izoblok SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Izoblok SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Izoblok SA

Current Assets 90m
Cash & Short-Term Investments 11.3m
Receivables 41.3m
Other Current Assets 37.4m
Non-Current Assets 118m
Long-Term Investments 124k
PP&E 101.1m
Intangibles 12.9m
Other Non-Current Assets 3.9m
Current Liabilities 91.9m
Accounts Payable 23.3m
Accrued Liabilities 9.9m
Other Current Liabilities 58.7m
Non-Current Liabilities 26.9m
Long-Term Debt 21.1m
Other Non-Current Liabilities 5.8m
Efficiency

Earnings Waterfall
Izoblok SA

Revenue
235m PLN
Cost of Revenue
-121m PLN
Gross Profit
114.1m PLN
Operating Expenses
-99.6m PLN
Operating Income
14.4m PLN
Other Expenses
9.7m PLN
Net Income
24.1m PLN

Free Cash Flow Analysis
Izoblok SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IZB Profitability Score
Profitability Due Diligence

Izoblok SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

Izoblok SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IZB Solvency Score
Solvency Due Diligence

Izoblok SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
46/100
Solvency
Score

Izoblok SA's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IZB Price Targets Summary
Izoblok SA

There are no price targets for IZB.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IZB?

Click here to dive deeper.

Dividends

Izoblok SA
does not pay dividends
Shareholder Yield

Current shareholder yield for IZB is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Izoblok SA

Country

Poland

Industry

Chemicals

Market Cap

57.5m PLN

Dividend Yield

0%

Description

IZOBLOK SA engages in the processing of expanded polypropylene. The company is headquartered in Chorzow, Woj. Slaskie and currently employs 433 full-time employees. The company went IPO on 2011-12-22. The firm specializes in processing enhanced plastics, especially enhanced polypropylene (EPP). Its activity is mainly related to automotive industry and logistics. The firm provides car parts used in the production of bumpers, headrests, child seats, dashboards, armrests, among others. The company offers reusable packaging and reusable transport containers, such as containers for automobile mirrors, brake calipers or steering gears. Electrostatic dischargeable types are available for packaging sensitive electronic goods. The Company’s clients and partners are Audi, Ford, Skoda, Jaguar, Kia, Hyundai, Volkswagen, LG Display, Ikea, Hutchinson, among others. The company operates through SSW PearlFoam GmbH.

Contact

WOJ. SLASKIE
Chorzow
ul. Legnicka 15
+48327725701
www.izoblok.pl

IPO

2011-12-22

Employees

433

Officers

President of the Management Board & CEO
Mr. Przemyslaw Skrzydlak
Chief Financial Officer
Mr. Jaroslaw Sygidus
Chief Investment Officer
Krzysztof Skrzydlak
Chief Accountant
Ms. Beata Hoffman

See Also

Discover More
What is the Intrinsic Value of one IZB stock?

The intrinsic value of one IZB stock under the Base Case scenario is 91.91 PLN.

Is IZB stock undervalued or overvalued?

Compared to the current market price of 45.4 PLN, Izoblok SA is Undervalued by 51%.

Back to Top