I

Izoblok SA
WSE:IZB

Watchlist Manager
Izoblok SA
WSE:IZB
Watchlist
Price: 45.4 PLN Market Closed
Market Cap: 57.5m PLN
Have any thoughts about
Izoblok SA?
Write Note

Income Statement

Earnings Waterfall
Izoblok SA

Revenue
235m PLN
Cost of Revenue
-121m PLN
Gross Profit
114.1m PLN
Operating Expenses
-99.6m PLN
Operating Income
14.4m PLN
Other Expenses
9.7m PLN
Net Income
24.1m PLN

Income Statement
Izoblok SA

Rotate your device to view
Income Statement
Currency: PLN
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
76
N/A
74
-3%
78
+5%
80
+2%
82
+3%
85
+4%
88
+4%
94
+6%
96
+2%
120
+25%
152
+27%
180
+18%
210
+17%
225
+7%
224
-1%
229
+2%
229
+0%
225
-2%
220
-3%
217
-1%
213
-2%
210
-2%
207
-1%
185
-11%
167
-10%
166
0%
171
+3%
187
+9%
190
+2%
171
-10%
163
-4%
160
-2%
175
+9%
201
+15%
224
+12%
253
+13%
271
+7%
277
+2%
429
+55%
239
-44%
235
-2%
Gross Profit
Cost of Revenue
(54)
(52)
(54)
(55)
(55)
(56)
(58)
(51)
(61)
(74)
(90)
(90)
(132)
(144)
(148)
(117)
(145)
(142)
(130)
(110)
(130)
(127)
(132)
(93)
(102)
(95)
(94)
(99)
(101)
(94)
(95)
(96)
(105)
(120)
(127)
(140)
(144)
(143)
(226)
(119)
(121)
Gross Profit
23
N/A
22
-4%
24
+8%
25
+4%
27
+10%
29
+6%
31
+8%
43
+40%
35
-19%
46
+31%
62
+35%
89
+45%
78
-12%
81
+3%
76
-6%
112
+47%
84
-25%
84
0%
90
+7%
107
+20%
84
-22%
83
-1%
75
-9%
92
+22%
64
-30%
71
+11%
77
+8%
87
+13%
88
+1%
76
-14%
69
-10%
64
-7%
70
+10%
81
+16%
97
+19%
113
+16%
127
+12%
134
+6%
203
+52%
119
-41%
114
-4%
Operating Income
Operating Expenses
(13)
(14)
(14)
(16)
(16)
(17)
(18)
(31)
(23)
(34)
(52)
(84)
(75)
(79)
(75)
(105)
(75)
(74)
(83)
(102)
(78)
(77)
(69)
(92)
(73)
(80)
(88)
(99)
(100)
(94)
(91)
(89)
(93)
(97)
(102)
(106)
(109)
(117)
(177)
(99)
(100)
Selling, General & Administrative
(9)
(10)
(10)
(11)
(12)
(12)
(13)
(16)
(17)
(22)
(31)
(40)
(49)
(53)
(54)
(54)
(57)
(59)
(59)
(59)
(58)
(55)
(55)
(53)
(51)
(52)
(53)
(56)
(57)
(56)
(55)
(55)
(56)
(58)
(61)
(62)
(64)
(66)
(107)
(64)
(67)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(7)
(12)
(16)
(20)
(21)
(20)
(20)
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(19)
(19)
(18)
(19)
(21)
(20)
(20)
(19)
(17)
(16)
(15)
(13)
(12)
(11)
(11)
(19)
(9)
(9)
Other Operating Expenses
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(11)
(2)
(5)
(9)
(28)
(7)
(6)
(1)
(31)
2
4
(5)
(23)
(1)
(2)
6
(21)
(3)
(9)
(16)
(23)
(23)
(19)
(17)
(18)
(21)
(25)
(28)
(31)
(34)
(40)
(51)
(25)
(24)
Operating Income
10
N/A
8
-14%
9
+13%
9
-4%
11
+22%
11
+4%
13
+16%
13
-4%
12
-4%
12
-3%
10
-18%
6
-39%
3
-46%
2
-42%
1
-59%
7
+833%
9
+28%
9
+3%
6
-32%
5
-18%
5
+4%
5
-4%
6
+14%
(1)
N/A
(8)
-834%
(9)
-7%
(11)
-22%
(12)
-12%
(12)
+2%
(18)
-49%
(23)
-28%
(26)
-13%
(23)
+10%
(16)
+32%
(4)
+72%
8
N/A
18
+138%
17
-5%
27
+58%
21
-22%
14
-31%
Pre-Tax Income
Interest Income Expense
2
2
2
5
4
4
3
0
1
1
2
4
2
2
3
(3)
(3)
(3)
(4)
(2)
(2)
0
(1)
(4)
(1)
(6)
(4)
(0)
(3)
(0)
(1)
(2)
(3)
(2)
(2)
(1)
1
(1)
(1)
(1)
(3)
Non-Reccuring Items
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
1
1
0
0
(0)
(0)
(1)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
0
(0)
(3)
(0)
(5)
(4)
1
Total Other Income
(1)
(1)
(1)
(0)
(2)
(5)
(8)
(7)
(5)
(2)
0
(1)
(1)
(2)
(1)
(1)
(3)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(0)
(0)
(0)
1
(0)
(1)
(1)
(0)
(1)
0
(0)
0
0
(1)
0
(0)
Pre-Tax Income
11
N/A
10
-13%
11
+12%
14
+24%
12
-8%
10
-17%
8
-22%
6
-26%
8
+33%
10
+27%
12
+16%
9
-24%
5
-49%
3
-38%
3
-4%
4
+45%
5
+42%
5
-2%
2
-63%
3
+75%
4
+12%
5
+33%
5
-8%
(6)
N/A
(12)
-108%
(15)
-27%
(16)
-3%
(13)
+17%
(14)
-6%
(18)
-32%
(25)
-35%
(28)
-14%
(27)
+4%
(18)
+33%
(7)
+63%
6
N/A
17
+174%
16
-5%
21
+32%
16
-22%
11
-30%
Net Income
Tax Provision
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(0)
0
(0)
(1)
0
0
1
0
(1)
(1)
(1)
1
2
3
2
2
2
3
3
3
3
2
1
(0)
(1)
(2)
(2)
8
13
Income from Continuing Operations
9
8
9
11
10
8
6
4
6
8
10
8
4
3
2
3
6
6
3
4
3
4
4
(5)
(10)
(13)
(13)
(11)
(12)
(16)
(22)
(25)
(24)
(16)
(6)
6
15
14
19
25
24
Net Income (Common)
9
N/A
8
-13%
9
+12%
11
+22%
10
-9%
8
-19%
6
-24%
4
-28%
6
+38%
8
+32%
10
+24%
8
-17%
4
-48%
3
-27%
2
-19%
3
+34%
6
+70%
6
-1%
3
-43%
4
+18%
3
-11%
4
+30%
4
-8%
(5)
N/A
(10)
-121%
(13)
-26%
(13)
-5%
(11)
+15%
(12)
-5%
(16)
-31%
(22)
-40%
(25)
-14%
(24)
+4%
(16)
+33%
(6)
+65%
6
N/A
15
+169%
14
-8%
19
+35%
25
+31%
24
-2%
EPS (Diluted)
9.02
N/A
7.86
-13%
8.81
+12%
10.75
+22%
9.76
-9%
7.9
-19%
5.98
-24%
4.32
-28%
5.57
+29%
6.17
+11%
7.64
+24%
6.63
-13%
3.3
-50%
2.4
-27%
1.93
-20%
2.63
+36%
4.46
+70%
4.4
-1%
2.53
-43%
2.99
+18%
2.66
-11%
3.46
+30%
3.17
-8%
-3.58
N/A
-7.92
-121%
-9.94
-26%
-10.44
-5%
-8.88
+15%
-9.37
-6%
-12.28
-31%
-17.18
-40%
-19.61
-14%
-18.83
+4%
-12.61
+33%
-4.39
+65%
4.43
N/A
11.91
+169%
10.97
-8%
14.85
+35%
19.46
+31%
19.06
-2%

See Also

Discover More