I

Izoblok SA
WSE:IZB

Watchlist Manager
Izoblok SA
WSE:IZB
Watchlist
Price: 45.4 PLN
Market Cap: 57.5m PLN
Have any thoughts about
Izoblok SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Izoblok SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
10
9
11
14
12
10
8
6
8
10
12
9
5
3
3
4
5
5
2
3
4
5
5
(6)
(12)
(15)
(16)
(13)
(14)
(18)
(25)
(28)
(27)
(18)
(7)
6
17
16
21
16
11
Depreciation & Amortization
1
1
2
2
3
3
3
4
4
7
12
16
20
21
20
20
19
19
19
20
20
20
20
19
19
18
19
21
20
20
19
17
16
15
13
12
11
11
19
9
9
Other Non-Cash Items
(3)
(7)
0
(5)
(2)
0
4
6
3
1
(3)
11
(4)
(4)
(6)
(1)
(0)
1
2
(2)
1
(2)
(1)
3
(0)
5
1
(0)
2
(1)
2
2
4
2
3
(0)
(3)
(1)
(1)
(21)
22
Cash Taxes Paid
0
(0)
0
0
0
0
(0)
0
1
2
3
4
3
3
1
0
1
(2)
(1)
(1)
(1)
2
3
1
1
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
1
(0)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
1
1
1
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
2
2
3
3
3
5
3
4
Change in Working Capital
4
(1)
(1)
(1)
(9)
(6)
(11)
(5)
1
(4)
1
(25)
(11)
(3)
(1)
(3)
(17)
(9)
(4)
(0)
12
8
3
18
20
5
9
(4)
(7)
0
(4)
(5)
(4)
(7)
(19)
(15)
(10)
(6)
(10)
(5)
(14)
Cash from Operating Activities
11
N/A
2
-79%
12
+401%
10
-18%
4
-57%
7
+71%
4
-48%
10
+175%
16
+56%
14
-14%
21
+55%
11
-49%
10
-10%
17
+70%
16
-5%
19
+19%
8
-60%
16
+118%
19
+15%
22
+14%
37
+69%
31
-16%
26
-15%
34
+29%
27
-21%
13
-52%
14
+4%
4
-74%
1
-71%
1
+30%
(8)
N/A
(14)
-85%
(11)
+19%
(8)
+30%
(10)
-30%
2
N/A
15
+520%
20
+32%
29
+46%
(0)
N/A
28
N/A
Investing Cash Flow
Capital Expenditures
(1)
(6)
(9)
(8)
(10)
(6)
(4)
(8)
(7)
(8)
(10)
(8)
(8)
(12)
(13)
(16)
(19)
(17)
(15)
(15)
(11)
(8)
(7)
(4)
(4)
(7)
(9)
(13)
(15)
(15)
(15)
(12)
(11)
(10)
(8)
(11)
(9)
(12)
(17)
(9)
0
Other Items
(7)
(2)
2
2
2
2
1
(0)
(1)
(73)
(73)
(72)
(72)
0
1
3
3
(5)
(5)
(6)
(7)
1
1
1
1
2
1
3
3
3
3
1
2
1
1
1
1
0
2
60
20
Cash from Investing Activities
(8)
N/A
(9)
-5%
(7)
+21%
(7)
+0%
(8)
-11%
(3)
+57%
(3)
+7%
(8)
-155%
(8)
0%
(81)
-966%
(83)
-2%
(81)
+3%
(81)
+0%
(12)
+85%
(12)
-2%
(13)
-9%
(15)
-19%
(22)
-42%
(20)
+10%
(21)
-5%
(18)
+13%
(6)
+67%
(5)
+9%
(3)
+51%
(3)
-22%
(5)
-38%
(7)
-64%
(9)
-27%
(11)
-21%
(12)
-5%
(12)
+1%
(10)
+12%
(9)
+14%
(9)
-3%
(7)
+28%
(10)
-55%
(9)
+14%
(11)
-29%
(16)
-37%
51
N/A
15
-70%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
41
42
41
42
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(5)
(1)
(3)
(1)
3
(2)
(1)
(5)
(5)
32
31
32
35
(1)
(7)
(6)
3
1
0
2
(17)
(20)
(13)
(16)
(9)
(6)
(3)
(5)
4
9
11
23
17
19
22
11
(1)
(5)
0
(10)
(7)
Other
3
5
(2)
1
1
(1)
(1)
(0)
(1)
(2)
(1)
(0)
(1)
(1)
(2)
(3)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(5)
(3)
(4)
Cash from Financing Activities
(2)
N/A
3
N/A
(5)
N/A
(1)
+90%
4
N/A
(3)
N/A
(2)
+28%
(5)
-104%
36
N/A
72
+103%
71
-2%
74
+4%
34
-53%
(2)
N/A
(8)
-290%
(9)
-8%
0
N/A
(0)
N/A
(1)
-166%
1
N/A
(18)
N/A
(22)
-18%
(15)
+33%
(18)
-22%
(10)
+41%
(7)
+34%
(4)
+42%
(6)
-62%
3
N/A
7
+154%
9
+22%
21
+132%
15
-29%
17
+12%
19
+16%
8
-59%
(4)
N/A
(8)
-97%
(5)
+40%
(13)
-162%
(11)
+15%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
1
N/A
(3)
N/A
(0)
+97%
2
N/A
1
-64%
1
-11%
(2)
N/A
(2)
-31%
44
N/A
5
-89%
9
+83%
4
-57%
(36)
N/A
3
N/A
(4)
N/A
(3)
+29%
(8)
-141%
(6)
+22%
(2)
+69%
1
N/A
0
-86%
3
+1 688%
6
+99%
14
+115%
13
-3%
2
-88%
2
+33%
(12)
N/A
(7)
+40%
(3)
+58%
(10)
-229%
(3)
+69%
(5)
-67%
(0)
+93%
2
N/A
(0)
N/A
2
N/A
0
-91%
8
+4 319%
38
+349%
32
-17%
Free Cash Flow
Free Cash Flow
10
N/A
(4)
N/A
3
N/A
1
-57%
(5)
N/A
2
N/A
(1)
N/A
3
N/A
9
+226%
6
-38%
12
+112%
3
-77%
2
-42%
5
+211%
3
-41%
3
+5%
(11)
N/A
(1)
+95%
4
N/A
7
+71%
25
+256%
23
-7%
20
-15%
31
+54%
23
-24%
6
-72%
5
-27%
(9)
N/A
(14)
-47%
(13)
+0%
(22)
-66%
(26)
-15%
(22)
+14%
(18)
+20%
(18)
-2%
(9)
+51%
6
N/A
8
+41%
12
+44%
(9)
N/A
28
N/A

See Also

Discover More