Investeko SA
WSE:IVE
Intrinsic Value
The intrinsic value of one IVE stock under the Base Case scenario is 1.65 PLN. Compared to the current market price of 2.84 PLN, Investeko SA is Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Investeko SA
Fundamental Analysis

Revenue & Expenses Breakdown
Investeko SA
Balance Sheet Decomposition
Investeko SA
Current Assets | 4.6m |
Cash & Short-Term Investments | 37.8k |
Receivables | 2.9m |
Other Current Assets | 1.6m |
Non-Current Assets | 22.7m |
Long-Term Investments | 3.7k |
PP&E | 14.2m |
Intangibles | 7.9m |
Other Non-Current Assets | 472.8k |
Free Cash Flow Analysis
Investeko SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Investeko SA
Revenue
|
5.8m
PLN
|
Cost of Revenue
|
-1.2m
PLN
|
Gross Profit
|
4.6m
PLN
|
Operating Expenses
|
-4.8m
PLN
|
Operating Income
|
-175.5k
PLN
|
Other Expenses
|
-211.2k
PLN
|
Net Income
|
-386.7k
PLN
|
IVE Profitability Score
Profitability Due Diligence
Investeko SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Investeko SA's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
IVE Solvency Score
Solvency Due Diligence
Investeko SA's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
Investeko SA's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IVE Price Targets Summary
Investeko SA
Dividends
Current shareholder yield for IVE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IVE stock under the Base Case scenario is 1.65 PLN.
Compared to the current market price of 2.84 PLN, Investeko SA is Overvalued by 42%.