Ipopema Securities SA
WSE:IPE
Intrinsic Value
The intrinsic value of one IPE stock under the Base Case scenario is 9.32 PLN. Compared to the current market price of 3.3 PLN, Ipopema Securities SA is Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ipopema Securities SA
Fundamental Analysis

Revenue & Expenses Breakdown
Ipopema Securities SA
Balance Sheet Decomposition
Ipopema Securities SA
Current Assets | 368.2m |
Cash & Short-Term Investments | 187.1m |
Receivables | 181.1m |
Non-Current Assets | 90.2m |
Long-Term Investments | 67m |
PP&E | 15.5m |
Intangibles | 3.6m |
Other Non-Current Assets | 4.1m |
Free Cash Flow Analysis
Ipopema Securities SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Ipopema Securities SA
Revenue
|
287.1m
PLN
|
Operating Expenses
|
-271.1m
PLN
|
Operating Income
|
15.9m
PLN
|
Other Expenses
|
-671k
PLN
|
Net Income
|
15.3m
PLN
|
IPE Profitability Score
Profitability Due Diligence
Ipopema Securities SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Ipopema Securities SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
IPE Solvency Score
Solvency Due Diligence
Ipopema Securities SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Score
Ipopema Securities SA's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IPE Price Targets Summary
Ipopema Securities SA
Dividends
Current shareholder yield for IPE is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IPE stock under the Base Case scenario is 9.32 PLN.
Compared to the current market price of 3.3 PLN, Ipopema Securities SA is Undervalued by 65%.