I

Introl SA
WSE:INL

Watchlist Manager
Introl SA
WSE:INL
Watchlist
Price: 8.5 PLN -2.3% Market Closed
Market Cap: 218.5m PLN
Have any thoughts about
Introl SA?
Write Note
Section:
 

Relative Value

The Relative Value of one INL stock under the Base Case scenario is 19.42 PLN. Compared to the current market price of 8.5 PLN, Introl SA is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INL Relative Value
Base Case
19.42 PLN
Undervaluation 56%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
20
vs Industry
87
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
More Details
4.8
P/E
P/E
Price to Earnings
4.8
vs History
50
vs Industry
61
Median 3Y
5.1
Median 5Y
5.3
Industry
23.2
More Details
7.6
P/OCF
P/OCF
Price to OCF
7.6
vs History
11
vs Industry
51
Median 3Y
5.2
Median 5Y
3.9
Industry
14.6
More Details
10.9
P/FCFE
P/FCFE
Price to FCFE
10.9
vs History
38
vs Industry
38
Median 3Y
11.5
Median 5Y
7.7
Industry
20
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
15
vs Industry
54
Median 3Y
1.1
Median 5Y
1
Industry
2
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
20
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.8
More Details
1.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.5
vs History
26
vs Industry
79
Median 3Y
1.5
Median 5Y
1.3
Industry
7.4
More Details
3.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.4
vs History
28
vs Industry
61
Median 3Y
3.3
Median 5Y
3.1
Industry
14.8
More Details
4.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.3
vs History
34
vs Industry
58
Median 3Y
4.2
Median 5Y
4
Industry
18.3
More Details
10.7
EV/OCF
EV/OCF
Enterprise Value to OCF
10.7
vs History
11
vs Industry
40
Median 3Y
7.1
Median 5Y
5.7
Industry
14.4
More Details
15.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.1
vs History
19
vs Industry
31
Median 3Y
9.8
Median 5Y
7.8
Industry
17.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
9
vs Industry
67
Median 3Y
0.7
Median 5Y
0.6
Industry
1.6
More Details

Multiples Across Competitors

INL Competitors Multiples
Introl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Introl SA
WSE:INL
218.5m PLN 0.2 4.8 3.4 4.3
JP
Keyence Corp
TSE:6861
15.5T JPY 15.2 40.7 26.6 27.4
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
293.9B CNY 3.2 22 17.7 17.7
US
Keysight Technologies Inc
NYSE:KEYS
28.4B USD 5.7 46.3 25.8 34.1
SE
Hexagon AB
STO:HEXA B
283.7B SEK 4.6 24.4 14.7 19
US
Teledyne Technologies Inc
NYSE:TDY
22.3B USD 4 23.6 18.3 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20.4B USD 4.4 53.4 27.2 34.7
US
Trimble Inc
NASDAQ:TRMB
17.6B USD 4.8 11.9 29.6 42.9
IL
Mobileye Global Inc
NASDAQ:MBLY
16B USD 8.9 -5.4 108.8 -39.6
UK
Halma PLC
LSE:HLMA
10.3B GBP 5.1 38.3 22.8 29.2
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.3 13 16.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
Introl SA
WSE:INL
Average EV/EBIT: 25
4.3
N/A N/A
JP
Keyence Corp
TSE:6861
27.4
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.7
43%
0.4
US
Keysight Technologies Inc
NYSE:KEYS
34.1
112%
0.3
SE
Hexagon AB
STO:HEXA B
19
15%
1.3
US
Teledyne Technologies Inc
NYSE:TDY
23.8
30%
0.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.7
102%
0.3
US
Trimble Inc
NASDAQ:TRMB
42.9
113%
0.4
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -39.6 N/A N/A
UK
Halma PLC
LSE:HLMA
29.2
45%
0.7
JP
Shimadzu Corp
TSE:7701
16.5
N/A N/A

See Also

Summary
INL intrinsic value, competitors valuation, and company profile.
DCF Valuation
INL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INL stock valuation using valuation multiples.
Wall Street Estimates
INL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.