I

Introl SA
WSE:INL

Watchlist Manager
Introl SA
WSE:INL
Watchlist
Price: 9.28 PLN -0.22% Market Closed
Market Cap: 238.5m PLN
Have any thoughts about
Introl SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Introl SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
6
14
16
16
15
17
19
23
24
24
27
24
(2)
(1)
(0)
(4)
(1)
(4)
0
(1)
(2)
0
9
12
15
19
16
18
10
9
18
15
25
30
24
26
31
29
36
34
34
Depreciation & Amortization
6
6
6
6
6
6
6
6
6
6
7
7
0
0
0
1
0
1
10
10
13
11
14
14
15
15
14
14
14
14
14
14
14
15
15
16
16
17
18
18
19
Other Non-Cash Items
1
3
3
3
1
(2)
(2)
(2)
(1)
(2)
(5)
(4)
3
3
0
(4)
1
4
11
11
11
10
5
6
6
8
2
2
2
(0)
2
2
3
2
3
3
3
4
5
5
5
Cash Taxes Paid
2
3
4
3
3
2
2
3
4
2
4
4
0
(8)
(3)
2
2
5
4
4
5
4
4
6
6
6
7
6
5
4
2
3
4
5
7
7
8
8
7
9
7
Cash Interest Paid
2
2
2
2
2
2
2
2
2
2
2
2
(0)
(0)
0
(0)
0
1
3
2
3
3
4
4
4
3
3
3
3
2
2
3
3
4
5
6
7
7
7
7
7
Change in Working Capital
(11)
(6)
(3)
13
(0)
(2)
(27)
(19)
(31)
(20)
(3)
(9)
28
7
(19)
7
5
(11)
22
3
(8)
3
(4)
12
22
18
13
(9)
3
7
(17)
(0)
(34)
(51)
(18)
(14)
(3)
18
8
(23)
(29)
Cash from Operating Activities
3
N/A
17
+579%
22
+28%
37
+69%
22
-40%
18
-20%
(4)
N/A
9
N/A
(2)
N/A
10
N/A
25
+161%
17
-31%
29
+65%
9
-69%
(19)
N/A
0
N/A
4
+8 740%
(10)
N/A
43
N/A
24
-45%
15
-36%
25
+66%
24
-6%
44
+83%
58
+32%
59
+3%
46
-23%
25
-45%
28
+12%
30
+7%
16
-47%
31
+93%
8
-75%
(4)
N/A
25
N/A
31
+26%
48
+53%
68
+42%
66
-3%
35
-48%
29
-17%
Investing Cash Flow
Capital Expenditures
(4)
(5)
(5)
(6)
(5)
(4)
(4)
(3)
(3)
(4)
(7)
(9)
2
(2)
(1)
(3)
(3)
(6)
(24)
(24)
(26)
(14)
(11)
(8)
(7)
(5)
(5)
(5)
(7)
(8)
(12)
(13)
(18)
(19)
(17)
(18)
(13)
(11)
(8)
(7)
(8)
Other Items
1
1
1
0
1
1
1
1
1
0
4
4
(6)
(6)
2
3
(2)
(3)
(1)
1
2
1
2
2
2
2
0
1
1
3
3
3
3
3
8
8
8
6
1
0
1
Cash from Investing Activities
(4)
N/A
(4)
-10%
(4)
-13%
(5)
-17%
(4)
+22%
(3)
+19%
(3)
+15%
(2)
+32%
(3)
-39%
(4)
-59%
(3)
+33%
(5)
-86%
(3)
+35%
(8)
-123%
1
N/A
0
-84%
(5)
N/A
(9)
-81%
(25)
-162%
(23)
+8%
(24)
-9%
(13)
+48%
(9)
+27%
(6)
+38%
(5)
+16%
(4)
+24%
(4)
-22%
(5)
-4%
(6)
-30%
(6)
+4%
(10)
-68%
(10)
-8%
(15)
-44%
(15)
-3%
(9)
+41%
(10)
-6%
(5)
+47%
(5)
+5%
(7)
-51%
(6)
+12%
(7)
-11%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
(0)
0
(0)
(1)
(1)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
5
(4)
4
(6)
2
(2)
14
4
9
4
(10)
2
(23)
(4)
15
6
(7)
7
(9)
10
15
(13)
(3)
(24)
(23)
(27)
(17)
(11)
(13)
(12)
(3)
2
9
31
13
3
(3)
(40)
(5)
(1)
5
Cash Paid for Dividends
(8)
(8)
0
0
(10)
(10)
0
0
(10)
(10)
0
(6)
0
(12)
(8)
(7)
8
19
0
0
(2)
(2)
(2)
0
0
0
(10)
(10)
0
(22)
(12)
(18)
(18)
(13)
(13)
(6)
(11)
(14)
(14)
0
(21)
Other
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
1
1
1
(0)
(1)
(1)
(3)
(3)
(4)
(3)
(2)
(2)
(1)
(2)
(3)
(4)
(4)
(3)
(4)
(3)
(4)
(6)
(8)
(9)
(9)
(9)
(9)
(9)
(10)
Cash from Financing Activities
(5)
N/A
(15)
-181%
(7)
+52%
(17)
-128%
(10)
+40%
(14)
-43%
2
N/A
(8)
N/A
(4)
+53%
(9)
-139%
(23)
-161%
(8)
+66%
(22)
-188%
(9)
+60%
7
N/A
(1)
N/A
(0)
+20%
25
N/A
(14)
N/A
5
N/A
7
+38%
(21)
N/A
(8)
+62%
(29)
-272%
(26)
+12%
(29)
-15%
(30)
-4%
(25)
+18%
(27)
-7%
(38)
-41%
(19)
+49%
(20)
-2%
(13)
+34%
12
N/A
(7)
N/A
(12)
-60%
(23)
-95%
(63)
-173%
(28)
+57%
(24)
+14%
(26)
-9%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
Net Change in Cash
(7)
N/A
(2)
+68%
10
N/A
15
+50%
8
-45%
1
-94%
(5)
N/A
(1)
+85%
(8)
-1 006%
(3)
+56%
(1)
+76%
4
N/A
3
-32%
(8)
N/A
(10)
-32%
(0)
+97%
(1)
-314%
5
N/A
5
-8%
6
+40%
(2)
N/A
(8)
-290%
7
N/A
9
+32%
27
+202%
26
-4%
11
-60%
(5)
N/A
(5)
-1%
(14)
-190%
(13)
+4%
1
N/A
(20)
N/A
(8)
+62%
8
N/A
10
+18%
20
+103%
(0)
N/A
31
N/A
4
-86%
(4)
N/A
Free Cash Flow
Free Cash Flow
(2)
N/A
12
N/A
17
+36%
32
+88%
17
-45%
14
-18%
(8)
N/A
6
N/A
(5)
N/A
5
N/A
18
+255%
8
-54%
31
+266%
7
-78%
(20)
N/A
(3)
+85%
2
N/A
(16)
N/A
19
N/A
(0)
N/A
(11)
-90 217%
11
N/A
12
+9%
36
+187%
51
+43%
54
+6%
41
-25%
20
-51%
22
+8%
22
+1%
4
-83%
18
+371%
(10)
N/A
(23)
-128%
8
N/A
13
+70%
35
+167%
57
+63%
58
+2%
28
-52%
20
-26%

See Also

Discover More