I

IMS SA
WSE:IMS

Watchlist Manager
IMS SA
WSE:IMS
Watchlist
Price: 4.02 PLN 0.5% Market Closed
Market Cap: 141.1m PLN
Have any thoughts about
IMS SA?
Write Note

Intrinsic Value

The intrinsic value of one IMS stock under the Base Case scenario is 5.2 PLN. Compared to the current market price of 4.02 PLN, IMS SA is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMS Intrinsic Value
5.2 PLN
Undervaluation 23%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
IMS SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IMS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IMS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
IMS SA

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about IMS SA

Provide an overview of the primary business activities
of IMS SA.

What unique competitive advantages
does IMS SA hold over its rivals?

What risks and challenges
does IMS SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IMS SA.

Provide P/S
for IMS SA.

Provide P/E
for IMS SA.

Provide P/OCF
for IMS SA.

Provide P/FCFE
for IMS SA.

Provide P/B
for IMS SA.

Provide EV/S
for IMS SA.

Provide EV/GP
for IMS SA.

Provide EV/EBITDA
for IMS SA.

Provide EV/EBIT
for IMS SA.

Provide EV/OCF
for IMS SA.

Provide EV/FCFF
for IMS SA.

Provide EV/IC
for IMS SA.

Show me price targets
for IMS SA made by professional analysts.

What are the Revenue projections
for IMS SA?

How accurate were the past Revenue estimates
for IMS SA?

What are the Net Income projections
for IMS SA?

How accurate were the past Net Income estimates
for IMS SA?

What are the EPS projections
for IMS SA?

How accurate were the past EPS estimates
for IMS SA?

What are the EBIT projections
for IMS SA?

How accurate were the past EBIT estimates
for IMS SA?

Compare the revenue forecasts
for IMS SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IMS SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IMS SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of IMS SA compared to its peers.

Compare the P/E ratios
of IMS SA against its peers.

Discuss the investment returns and shareholder value creation
comparing IMS SA with its peers.

Analyze the financial leverage
of IMS SA compared to its main competitors.

Show all profitability ratios
for IMS SA.

Provide ROE
for IMS SA.

Provide ROA
for IMS SA.

Provide ROIC
for IMS SA.

Provide ROCE
for IMS SA.

Provide Gross Margin
for IMS SA.

Provide Operating Margin
for IMS SA.

Provide Net Margin
for IMS SA.

Provide FCF Margin
for IMS SA.

Show all solvency ratios
for IMS SA.

Provide D/E Ratio
for IMS SA.

Provide D/A Ratio
for IMS SA.

Provide Interest Coverage Ratio
for IMS SA.

Provide Altman Z-Score Ratio
for IMS SA.

Provide Quick Ratio
for IMS SA.

Provide Current Ratio
for IMS SA.

Provide Cash Ratio
for IMS SA.

What is the historical Revenue growth
over the last 5 years for IMS SA?

What is the historical Net Income growth
over the last 5 years for IMS SA?

What is the current Free Cash Flow
of IMS SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for IMS SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IMS SA

Current Assets 19.1m
Cash & Short-Term Investments 2m
Receivables 13.1m
Other Current Assets 4m
Non-Current Assets 65.3m
PP&E 11.3m
Intangibles 48.7m
Other Non-Current Assets 5.4m
Current Liabilities 31.8m
Accounts Payable 4.5m
Accrued Liabilities 9.4m
Other Current Liabilities 17.9m
Non-Current Liabilities 17.4m
Long-Term Debt 9m
Other Non-Current Liabilities 8.4m
Efficiency

Earnings Waterfall
IMS SA

Revenue
66.6m PLN
Cost of Revenue
-9.7m PLN
Gross Profit
57m PLN
Operating Expenses
-43.8m PLN
Operating Income
13.2m PLN
Other Expenses
-3.7m PLN
Net Income
9.5m PLN

Free Cash Flow Analysis
IMS SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IMS Profitability Score
Profitability Due Diligence

IMS SA's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROE
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
66/100
Profitability
Score

IMS SA's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

IMS Solvency Score
Solvency Due Diligence

IMS SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
52/100
Solvency
Score

IMS SA's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMS Price Targets Summary
IMS SA

Wall Street analysts forecast IMS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMS is 4.59 PLN with a low forecast of 4.55 PLN and a high forecast of 4.73 PLN.

Lowest
Price Target
4.55 PLN
13% Upside
Average
Price Target
4.59 PLN
14% Upside
Highest
Price Target
4.73 PLN
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IMS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

IMS SA

Country

Poland

Industry

Media

Market Cap

141.1m PLN

Dividend Yield

6.97%

Description

IMS SA engages in the provision of sensory marketing services. The company is headquartered in Warsaw, Woj. Mazowieckie and currently employs 57 full-time employees. The company went IPO on 2012-01-04. The firm specializes is sensory marketing services and uses techniques which allow creating appropriate mood and influencing the customer. Its solutions include three service groups: audio marketing, preparation of music formats, production and broadcast of audio advertisements; digital signage, production and broadcast of advertising messages and visual and informative content on plasma screens; aromamarketing preparation of individual aroma-projects which include a brand's image and specificity of the point of sale (POS). In addition, It offers in-store advertising, including in-store TV, in-store radio, as well as POS TV. The firm is a parent of a number of entities, such as Mood Factory, Tech Cave Sp z oo, Videotronic Media Solutions Sp z o o and Entertainment Group Sp z o o.

Contact

WOJ. MAZOWIECKIE
Warsaw
ul. Pulawska 366
+48228706776
imssensory.com

IPO

2012-01-04

Employees

57

Officers

President of Management Board
Mr. Michal Kornacki
VP of Management Board & Music Director
Mr. Dariusz Lichacz
VP of Management Board, Financial Director & CFO
Mr. Piotr Bielawski
VP of the Management Board & Commercial Director
Mr. Wojciech Piwocki
Secretary of the Supervisory Board & Member of the Supervisory Board
Mr. Artur G. Czeszejko-Sochacki

See Also

Discover More
What is the Intrinsic Value of one IMS stock?

The intrinsic value of one IMS stock under the Base Case scenario is 5.2 PLN.

Is IMS stock undervalued or overvalued?

Compared to the current market price of 4.02 PLN, IMS SA is Undervalued by 23%.

Back to Top