Immofinanz AG
WSE:IIA
Intrinsic Value
The intrinsic value of one IIA stock under the Base Case scenario is 165.21 PLN. Compared to the current market price of 68 PLN, Immofinanz AG is Undervalued by 59%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Immofinanz AG
Fundamental Analysis

Revenue & Expenses Breakdown
Immofinanz AG
Balance Sheet Decomposition
Immofinanz AG
Current Assets | 1.2B |
Cash & Short-Term Investments | 616m |
Receivables | 343.5m |
Other Current Assets | 265.8m |
Non-Current Assets | 8.2B |
Long-Term Investments | 8B |
PP&E | 78.9m |
Intangibles | 20.7m |
Other Non-Current Assets | 45.2m |
Free Cash Flow Analysis
Immofinanz AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Immofinanz AG
Revenue
|
846m
EUR
|
Cost of Revenue
|
-363.6m
EUR
|
Gross Profit
|
482.4m
EUR
|
Operating Expenses
|
-86m
EUR
|
Operating Income
|
396.4m
EUR
|
Other Expenses
|
-444.9m
EUR
|
Net Income
|
-48.5m
EUR
|
IIA Profitability Score
Profitability Due Diligence
Immofinanz AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Immofinanz AG's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
IIA Solvency Score
Solvency Due Diligence
Immofinanz AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Immofinanz AG's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IIA Price Targets Summary
Immofinanz AG
According to Wall Street analysts, the average 1-year price target for IIA is 75.13 PLN with a low forecast of 68.92 PLN and a high forecast of 83.03 PLN.
Dividends
Current shareholder yield for IIA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IIA stock under the Base Case scenario is 165.21 PLN.
Compared to the current market price of 68 PLN, Immofinanz AG is Undervalued by 59%.