I

Inno-Gene SA
WSE:IGN

Watchlist Manager
Inno-Gene SA
WSE:IGN
Watchlist
Price: 5.04 PLN -0.4% Market Closed
Market Cap: 17.7m PLN
Have any thoughts about
Inno-Gene SA?
Write Note

Relative Value

The Relative Value of one IGN stock under the Base Case scenario is 0.28 PLN. Compared to the current market price of 5.04 PLN, Inno-Gene SA is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IGN Relative Value
Base Case
0.28 PLN
Overvaluation 94%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
21
Median 3Y
1.1
Median 5Y
5
Industry
4.1
vs History
vs Industry
4
Median 3Y
2.5
Median 5Y
4.8
Industry
32.7
vs History
vs Industry
100
Median 3Y
-3.3
Median 5Y
2.6
Industry
22.1
vs History
vs Industry
2
Median 3Y
-4.7
Median 5Y
2.9
Industry
33.6
vs History
23
vs Industry
61
Median 3Y
2.8
Median 5Y
3.6
Industry
2.6
vs History
7
vs Industry
40
Median 3Y
0.9
Median 5Y
4.7
Industry
3.9
vs History
vs Industry
37
Median 3Y
1.2
Median 5Y
2
Industry
8.6
vs History
vs Industry
6
Median 3Y
-4.6
Median 5Y
1.9
Industry
18.5
vs History
vs Industry
27
Median 3Y
-4.4
Median 5Y
1.2
Industry
23.7
vs History
vs Industry
0
Median 3Y
-2.7
Median 5Y
2.2
Industry
21.4
vs History
vs Industry
2
Median 3Y
-2.7
Median 5Y
2.3
Industry
28.8
vs History
9
vs Industry
62
Median 3Y
3
Median 5Y
3
Industry
2.4

Multiples Across Competitors

IGN Competitors Multiples
Inno-Gene SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Inno-Gene SA
WSE:IGN
17.7m PLN 38.3 -2.9 -6.6 -6.2
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 455.6 4 876 1 538.7 3 279.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
202.3B USD 4.8 33 21.4 30.6
US
Danaher Corp
NYSE:DHR
166.6B USD 7.8 42.8 26.9 40.4
KR
Samsung Biologics Co Ltd
KRX:207940
67T KRW 15.4 63.7 34.5 49.6
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.8B USD 6 30.1 22.4 26.1
US
IQVIA Holdings Inc
NYSE:IQV
36.3B USD 2.4 25.8 14.2 21.7
US
Mettler-Toledo International Inc
NYSE:MTD
27B USD 7.2 34 24.3 27.2
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.4 48.3 32.4 40.7
CN
WuXi AppTec Co Ltd
SSE:603259
162B CNY 4.2 20.2 14.6 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
I
Inno-Gene SA
WSE:IGN
Average EV/EBITDA: 177.5
Negative Multiple: -6.6
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 538.7
23%
67.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
21.4
19%
1.1
US
Danaher Corp
NYSE:DHR
26.9
22%
1.2
KR
Samsung Biologics Co Ltd
KRX:207940
34.5
57%
0.6
CH
Lonza Group AG
SIX:LONN
45.3
36%
1.2
US
Agilent Technologies Inc
NYSE:A
22.4
34%
0.7
US
IQVIA Holdings Inc
NYSE:IQV
14.2
32%
0.4
US
Mettler-Toledo International Inc
NYSE:MTD
24.3
16%
1.5
US
West Pharmaceutical Services Inc
NYSE:WST
32.4
16%
2
CN
WuXi AppTec Co Ltd
SSE:603259
14.6
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
Inno-Gene SA
WSE:IGN
Average EV/EBIT: 357.5
Negative Multiple: -6.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
3 279.1
130%
25.3
US
Thermo Fisher Scientific Inc
NYSE:TMO
30.6
57%
0.5
US
Danaher Corp
NYSE:DHR
40.4
59%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
49.6
76%
0.7
CH
Lonza Group AG
SIX:LONN
45.3
37%
1.2
US
Agilent Technologies Inc
NYSE:A
26.1
42%
0.6
US
IQVIA Holdings Inc
NYSE:IQV
21.7
70%
0.3
US
Mettler-Toledo International Inc
NYSE:MTD
27.2
22%
1.3
US
West Pharmaceutical Services Inc
NYSE:WST
40.7
13%
3.2
CN
WuXi AppTec Co Ltd
SSE:603259
14.6
23%
0.6

See Also

Discover More
Back to Top