IFirma SA
WSE:IFI
Intrinsic Value
The intrinsic value of one IFI stock under the Base Case scenario is 22 PLN. Compared to the current market price of 25 PLN, IFirma SA is Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
IFirma SA
Fundamental Analysis

Revenue & Expenses Breakdown
IFirma SA
Balance Sheet Decomposition
IFirma SA
Current Assets | 8.8m |
Cash & Short-Term Investments | 2.8m |
Receivables | 5.8m |
Other Current Assets | 302k |
Non-Current Assets | 15.1m |
Long-Term Investments | 13m |
PP&E | 1m |
Intangibles | 21k |
Other Non-Current Assets | 1.1m |
Free Cash Flow Analysis
IFirma SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
IFirma SA
Revenue
|
56.6m
PLN
|
Cost of Revenue
|
-37.1m
PLN
|
Gross Profit
|
19.5m
PLN
|
Operating Expenses
|
-12m
PLN
|
Operating Income
|
7.5m
PLN
|
Other Expenses
|
-767k
PLN
|
Net Income
|
6.8m
PLN
|
IFI Profitability Score
Profitability Due Diligence
IFirma SA's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
Score
IFirma SA's profitability score is 76/100. The higher the profitability score, the more profitable the company is.
IFI Solvency Score
Solvency Due Diligence
IFirma SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
IFirma SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IFI Price Targets Summary
IFirma SA
According to Wall Street analysts, the average 1-year price target for IFI is 20.63 PLN with a low forecast of 20.43 PLN and a high forecast of 21.24 PLN.
Dividends
Current shareholder yield for IFI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IFI stock under the Base Case scenario is 22 PLN.
Compared to the current market price of 25 PLN, IFirma SA is Overvalued by 12%.