Huuuge Inc
WSE:HUG
Intrinsic Value
The intrinsic value of one HUG stock under the Base Case scenario is 26.94 PLN. Compared to the current market price of 18.88 PLN, Huuuge Inc is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Huuuge Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Huuuge Inc
Balance Sheet Decomposition
Huuuge Inc
Current Assets | 156m |
Cash & Short-Term Investments | 127.2m |
Receivables | 28.8m |
Non-Current Assets | 30.9m |
Long-Term Investments | 4m |
PP&E | 8m |
Intangibles | 11.8m |
Other Non-Current Assets | 7.1m |
Free Cash Flow Analysis
Huuuge Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Huuuge Inc
Revenue
|
260.4m
USD
|
Cost of Revenue
|
-73.2m
USD
|
Gross Profit
|
187.2m
USD
|
Operating Expenses
|
-112.4m
USD
|
Operating Income
|
74.8m
USD
|
Other Expenses
|
-8.5m
USD
|
Net Income
|
66.3m
USD
|
HUG Profitability Score
Profitability Due Diligence
Huuuge Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
Score
Huuuge Inc's profitability score is 71/100. The higher the profitability score, the more profitable the company is.
HUG Solvency Score
Solvency Due Diligence
Huuuge Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Huuuge Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HUG Price Targets Summary
Huuuge Inc
According to Wall Street analysts, the average 1-year price target for HUG is 23.87 PLN with a low forecast of 18.69 PLN and a high forecast of 28.67 PLN.
Dividends
Current shareholder yield for HUG is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HUG stock under the Base Case scenario is 26.94 PLN.
Compared to the current market price of 18.88 PLN, Huuuge Inc is Undervalued by 30%.