H

Huuuge Inc
WSE:HUG

Watchlist Manager
Huuuge Inc
WSE:HUG
Watchlist
Price: 17.22 PLN 4.36% Market Closed
Market Cap: 964m PLN
Have any thoughts about
Huuuge Inc?
Write Note

Relative Value

The Relative Value of one HUG stock under the Base Case scenario is 19.33 PLN. Compared to the current market price of 17.22 PLN, Huuuge Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUG Relative Value
Base Case
19.33 PLN
Undervaluation 11%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
0.9
vs History
68
vs Industry
45
Median 3Y
6.3
Median 5Y
5.4
Industry
17.4
Forward
4.7
vs History
87
vs Industry
51
Median 3Y
6
Median 5Y
5.8
Industry
11.3
vs History
87
vs Industry
40
Median 3Y
9.4
Median 5Y
9.1
Industry
15.8
vs History
78
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
78
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.5
vs History
78
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
3.3
vs History
85
vs Industry
54
Median 3Y
2.9
Median 5Y
2.9
Industry
8.9
Forward
1.6
vs History
87
vs Industry
48
Median 3Y
3.4
Median 5Y
3.4
Industry
12.2
Forward
1.8
vs History
82
vs Industry
54
Median 3Y
3.4
Median 5Y
3.4
Industry
10.6
vs History
85
vs Industry
47
Median 3Y
5.4
Median 5Y
4.4
Industry
13.6
vs History
74
vs Industry
30
Median 3Y
3.6
Median 5Y
4.1
Industry
1.4

Multiples Across Competitors

HUG Competitors Multiples
Huuuge Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Huuuge Inc
WSE:HUG
964.4m PLN 0.9 3.4 1.4 1.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
60.3B USD 4.2 -300.3 150 -2 036.6
JP
Nintendo Co Ltd
TSE:7974
9.4T JPY 6.4 24 17.4 18.2
CN
NetEase Inc
NASDAQ:NTES
49.2B USD 3.3 12.3 7.8 8.4
US
Electronic Arts Inc
NASDAQ:EA
42.8B USD 5.8 40.9 21.4 27.5
US
Roblox Corp
NYSE:RBLX
34.9B USD 10.4 -33.5 -36.1 -29
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.8 -8.8 55.4 -69.2
JP
Konami Holdings Corp
TSE:9766
1.9T JPY 5.1 29.9 15.3 19.5
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4.1 25.6 8.5 9.1
KR
Krafton Inc
KRX:259960
13.4T KRW 5.7 15 9.1 10.1
P/E Multiple
Earnings Growth
US
H
Huuuge Inc
WSE:HUG
Average P/E: 23.2
3.4
-57%
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -300.3
1 168%
JP
Nintendo Co Ltd
TSE:7974
24
-3%
CN
NetEase Inc
NASDAQ:NTES
12.3
32%
US
Electronic Arts Inc
NASDAQ:EA
40.9
102%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.5 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A
JP
Konami Holdings Corp
TSE:9766
29.9
49%
JP
N
Nexon Co Ltd
TSE:3659
25.6
117%
KR
Krafton Inc
KRX:259960
15
84%
EV/EBIT Multiple
EBIT Growth
US
H
Huuuge Inc
WSE:HUG
Average EV/EBIT: 15.4
1.6
-51%
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
SG
Sea Ltd
NYSE:SE
Negative Multiple: -2 036.6
506%
JP
Nintendo Co Ltd
TSE:7974
18.2
N/A
CN
NetEase Inc
NASDAQ:NTES
8.4
37%
US
Electronic Arts Inc
NASDAQ:EA
27.5
85%
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -29 N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.2 N/A
JP
Konami Holdings Corp
TSE:9766
19.5
N/A
JP
N
Nexon Co Ltd
TSE:3659
9.1
N/A
KR
Krafton Inc
KRX:259960
10.1
75%

See Also

Discover More
Back to Top