H

Huuuge Inc
WSE:HUG

Watchlist Manager
Huuuge Inc
WSE:HUG
Watchlist
Price: 16.52 PLN -4.18% Market Closed
Market Cap: 924.8m PLN
Have any thoughts about
Huuuge Inc?
Write Note

Relative Value

The Relative Value of one HUG stock under the Base Case scenario is 19.41 PLN. Compared to the current market price of 16.52 PLN, Huuuge Inc is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUG Relative Value
Base Case
19.41 PLN
Undervaluation 15%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
53
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
0.9
vs History
64
vs Industry
45
Median 3Y
6.3
Median 5Y
5.3
Industry
17.9
Forward
3.8
vs History
83
vs Industry
51
Median 3Y
5.8
Median 5Y
5.8
Industry
11.5
vs History
83
vs Industry
40
Median 3Y
9.1
Median 5Y
8.4
Industry
15.7
vs History
75
vs Industry
41
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
64
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.4
vs History
66
vs Industry
68
Median 3Y
1
Median 5Y
1
Industry
3.3
vs History
79
vs Industry
54
Median 3Y
2.9
Median 5Y
2.9
Industry
8.7
Forward
1.3
vs History
79
vs Industry
48
Median 3Y
3.4
Median 5Y
3.3
Industry
12.2
Forward
1.6
vs History
77
vs Industry
54
Median 3Y
3.4
Median 5Y
3.2
Industry
10.6
vs History
77
vs Industry
47
Median 3Y
4.4
Median 5Y
4.3
Industry
13.4
vs History
66
vs Industry
30
Median 3Y
3.2
Median 5Y
4
Industry
1.4

Multiples Across Competitors

HUG Competitors Multiples
Huuuge Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Huuuge Inc
WSE:HUG
925.9m PLN 0.9 3.4 1.2 1.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.6T JPY 7.6 32.4 22.4 23.2
SG
Sea Ltd
NYSE:SE
63.5B USD 4.1 653.3 82.7 204.2
CN
NetEase Inc
NASDAQ:NTES
59.4B USD 4.1 15.7 10.3 11.2
US
Electronic Arts Inc
NASDAQ:EA
38.9B USD 5.2 37.2 19.5 25
US
Roblox Corp
NYSE:RBLX
39.4B USD 11.7 -37.9 -40.4 -32.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
31.9B USD 5.9 -8.8 55.8 -69.6
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.2 29.4 15.1 19
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 31 9.3 10
KR
Krafton Inc
KRX:259960
14T KRW 5.4 17.5 8.6 9.5
P/E Multiple
Earnings Growth P/E to Growth
US
H
Huuuge Inc
WSE:HUG
Average P/E: 94.9
3.4
-49%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
151%
0.2
JP
Nintendo Co Ltd
TSE:7974
32.4
8%
3.9
SG
Sea Ltd
NYSE:SE
653.3
1 297%
0.5
CN
NetEase Inc
NASDAQ:NTES
15.7
32%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
100%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -37.9 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -8.8 N/A N/A
JP
Konami Holdings Corp
TSE:9766
29.4
57%
0.5
JP
N
Nexon Co Ltd
TSE:3659
31
117%
0.3
KR
Krafton Inc
KRX:259960
17.5
84%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
H
Huuuge Inc
WSE:HUG
Average EV/EBITDA: 25
1.2
-51%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
119%
0.2
JP
Nintendo Co Ltd
TSE:7974
22.4
7%
3.2
SG
Sea Ltd
NYSE:SE
82.7
413%
0.2
CN
NetEase Inc
NASDAQ:NTES
10.3
32%
0.3
US
Electronic Arts Inc
NASDAQ:EA
19.5
62%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
55.8
224%
0.2
JP
Konami Holdings Corp
TSE:9766
15.1
34%
0.4
JP
N
Nexon Co Ltd
TSE:3659
9.3
29%
0.3
KR
Krafton Inc
KRX:259960
8.6
77%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
H
Huuuge Inc
WSE:HUG
Average EV/EBIT: 36.9
1.4
-45%
N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
153%
0.2
JP
Nintendo Co Ltd
TSE:7974
23.2
N/A N/A
SG
Sea Ltd
NYSE:SE
204.2
650%
0.3
CN
NetEase Inc
NASDAQ:NTES
11.2
36%
0.3
US
Electronic Arts Inc
NASDAQ:EA
25
89%
0.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -32.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -69.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
19
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10
N/A N/A
KR
Krafton Inc
KRX:259960
9.5
88%
0.1

See Also

Discover More
Back to Top