Hipromine SA
WSE:HPM
Intrinsic Value
The intrinsic value of one HPM stock under the Base Case scenario is 4 PLN. Compared to the current market price of 226 PLN, Hipromine SA is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Hipromine SA
Fundamental Analysis

Revenue & Expenses Breakdown
Hipromine SA
Balance Sheet Decomposition
Hipromine SA
Current Assets | 16.1m |
Cash & Short-Term Investments | 7.3m |
Receivables | 7.3m |
Other Current Assets | 1.5m |
Non-Current Assets | 214.1m |
PP&E | 212.7m |
Intangibles | 388k |
Other Non-Current Assets | 996.2k |
Free Cash Flow Analysis
Hipromine SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Hipromine SA
Revenue
|
1.9m
PLN
|
Cost of Revenue
|
-8m
PLN
|
Gross Profit
|
-6.1m
PLN
|
Operating Expenses
|
-28.1m
PLN
|
Operating Income
|
-34.2m
PLN
|
Other Expenses
|
-330.4k
PLN
|
Net Income
|
-34.5m
PLN
|
HPM Profitability Score
Profitability Due Diligence
Hipromine SA's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
Score
Hipromine SA's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
HPM Solvency Score
Solvency Due Diligence
Hipromine SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Hipromine SA's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HPM Price Targets Summary
Hipromine SA
Dividends
Current shareholder yield for HPM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HPM stock under the Base Case scenario is 4 PLN.
Compared to the current market price of 226 PLN, Hipromine SA is Overvalued by 98%.