Geotrans SA
WSE:GTS
Intrinsic Value
The intrinsic value of one GTS stock under the Base Case scenario is 8.76 PLN. Compared to the current market price of 8 PLN, Geotrans SA is Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Geotrans SA
Fundamental Analysis

Revenue & Expenses Breakdown
Geotrans SA
Balance Sheet Decomposition
Geotrans SA
Current Assets | 16.6m |
Cash & Short-Term Investments | 12.6m |
Receivables | 2.5m |
Other Current Assets | 1.5m |
Non-Current Assets | 14.7m |
Long-Term Investments | 10.7m |
PP&E | 4m |
Other Non-Current Assets | 106.8k |
Free Cash Flow Analysis
Geotrans SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Geotrans SA
Revenue
|
18.1m
PLN
|
Cost of Revenue
|
-557.4k
PLN
|
Gross Profit
|
17.5m
PLN
|
Operating Expenses
|
-14.2m
PLN
|
Operating Income
|
3.4m
PLN
|
Other Expenses
|
-12.5k
PLN
|
Net Income
|
3.4m
PLN
|
GTS Profitability Score
Profitability Due Diligence
Geotrans SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Geotrans SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
GTS Solvency Score
Solvency Due Diligence
Geotrans SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
Geotrans SA's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GTS Price Targets Summary
Geotrans SA
Dividends
Current shareholder yield for GTS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GTS stock under the Base Case scenario is 8.76 PLN.
Compared to the current market price of 8 PLN, Geotrans SA is Undervalued by 9%.