G

Grodno SA
WSE:GRN

Watchlist Manager
Grodno SA
WSE:GRN
Watchlist
Price: 10.12 PLN -1.94% Market Closed
Market Cap: 155.7m PLN
Have any thoughts about
Grodno SA?
Write Note

Relative Value

The Relative Value of one GRN stock under the Base Case scenario is 16.14 PLN. Compared to the current market price of 10.12 PLN, Grodno SA is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRN Relative Value
Base Case
16.14 PLN
Undervaluation 37%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
83
Median 3Y
0.2
Median 5Y
0.2
Industry
0.8
vs History
3
vs Industry
31
Median 3Y
9.6
Median 5Y
10
Industry
14.4
vs History
88
vs Industry
43
Median 3Y
6.2
Median 5Y
7.1
Industry
7.8
vs History
31
vs Industry
24
Median 3Y
21.6
Median 5Y
28.6
Industry
13.9
vs History
74
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
vs History
82
vs Industry
80
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
88
vs Industry
80
Median 3Y
1.1
Median 5Y
1.3
Industry
4.4
vs History
17
vs Industry
46
Median 3Y
6
Median 5Y
6.2
Industry
8.9
vs History
3
vs Industry
40
Median 3Y
8
Median 5Y
8.2
Industry
11.5
vs History
92
vs Industry
42
Median 3Y
7.3
Median 5Y
7.9
Industry
9.1
vs History
60
vs Industry
31
Median 3Y
5.9
Median 5Y
6.1
Industry
10.4
vs History
85
vs Industry
58
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

GRN Competitors Multiples
Grodno SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Grodno SA
WSE:GRN
155.7m PLN 0.1 91.4 7.8 14
JP
Itochu Corp
TSE:8001
11.2T JPY 0.8 14.1 11.8 18.5
JP
Mitsubishi Corp
TSE:8058
10.8T JPY 0.6 10.8 11.5 24.5
JP
Mitsui & Co Ltd
TSE:8031
9.5T JPY 0.7 8.7 13.2 20.4
US
WW Grainger Inc
XMUN:GWW
55.2B EUR 3.4 31.9 21.2 23.1
US
W W Grainger Inc
NYSE:GWW
58.5B USD 3.5 32 21.3 23.2
US
United Rentals Inc
NYSE:URI
56.4B USD 3.8 22 9.9 16.8
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6.4 41.5 28.2 31.4
UK
Ferguson PLC
NYSE:FERG
41.7B USD 1.4 24 15 16.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.2T INR 3.3 57.8 27.1 36.4
UK
Ashtead Group PLC
LSE:AHT
27.4B GBP 3.2 22.4 193.4 329.4

See Also

Discover More
Back to Top