G

Grupa Recykl SA
WSE:GRC

Watchlist Manager
Grupa Recykl SA
WSE:GRC
Watchlist
Price: 76 PLN 2.7%
Market Cap: 125.4m PLN
Have any thoughts about
Grupa Recykl SA?
Write Note

Relative Value

The Relative Value of one GRC stock under the Base Case scenario is 98.1 PLN. Compared to the current market price of 76 PLN, Grupa Recykl SA is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRC Relative Value
Base Case
98.1 PLN
Undervaluation 23%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
36
Median 3Y
1
Median 5Y
1
Industry
1.2
vs History
50
vs Industry
25
Median 3Y
11.1
Median 5Y
10.9
Industry
16.5
vs History
4
vs Industry
52
Median 3Y
4.7
Median 5Y
4.2
Industry
9.5
vs History
11
vs Industry
1
Median 3Y
35.6
Median 5Y
19.1
Industry
16.3
vs History
50
vs Industry
28
Median 3Y
2
Median 5Y
1.9
Industry
1.6
vs History
47
vs Industry
36
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
42
vs Industry
55
Median 3Y
1.9
Median 5Y
1.9
Industry
4.3
vs History
12
vs Industry
42
Median 3Y
4.9
Median 5Y
4.8
Industry
8.3
vs History
33
vs Industry
31
Median 3Y
8.2
Median 5Y
8.4
Industry
11.9
vs History
4
vs Industry
47
Median 3Y
5.7
Median 5Y
5.3
Industry
10.3
vs History
4
vs Industry
30
Median 3Y
13.4
Median 5Y
11.3
Industry
13.7
vs History
30
vs Industry
50
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

GRC Competitors Multiples
Grupa Recykl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Grupa Recykl SA
WSE:GRC
122.2m PLN 1 10.5 5.4 8.7
US
Waste Management Inc
NYSE:WM
90.6B USD 4.2 34.3 16.6 25
US
Republic Services Inc
NYSE:RSG
68.3B USD 4.3 34.6 16.8 25.7
CA
Waste Connections Inc
TSX:WCN
69.5B CAD 5.7 52.9 20.7 34
US
Veralto Corp
NYSE:VLTO
26.8B USD 5.2 33.3 22.3 23.8
US
Rollins Inc
NYSE:ROL
24.8B USD 7.5 52.8 33.3 39
CA
GFL Environmental Inc
TSX:GFL
25.7B CAD 3.3 -38 18.1 96.2
US
Clean Harbors Inc
NYSE:CLH
14B USD 2.4 33.5 15 23.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 26.5 10.4 17.5
US
Tetra Tech Inc
NASDAQ:TTEK
11B USD 2.6 33.1 20 22.9
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 204.9 20.1 39.7

See Also

Discover More
Back to Top