Gobarto SA
WSE:GOB
Intrinsic Value
The intrinsic value of one GOB stock under the Base Case scenario is 40.44 PLN. Compared to the current market price of 23.2 PLN, Gobarto SA is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gobarto SA
Fundamental Analysis

Revenue & Expenses Breakdown
Gobarto SA
Balance Sheet Decomposition
Gobarto SA
Current Assets | 516m |
Cash & Short-Term Investments | 77.3m |
Receivables | 318.7m |
Other Current Assets | 120.1m |
Non-Current Assets | 851.2m |
Long-Term Investments | 32.9m |
PP&E | 643.5m |
Intangibles | 126.7m |
Other Non-Current Assets | 48.1m |
Free Cash Flow Analysis
Gobarto SA
PLN | |
Free Cash Flow | PLN |
Earnings Waterfall
Gobarto SA
Revenue
|
3.7B
PLN
|
Cost of Revenue
|
-3.4B
PLN
|
Gross Profit
|
366.9m
PLN
|
Operating Expenses
|
-302.1m
PLN
|
Operating Income
|
64.8m
PLN
|
Other Expenses
|
-30.1m
PLN
|
Net Income
|
34.7m
PLN
|
GOB Profitability Score
Profitability Due Diligence
Gobarto SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Gobarto SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
GOB Solvency Score
Solvency Due Diligence
Gobarto SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Gobarto SA's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GOB Price Targets Summary
Gobarto SA
Dividends
Current shareholder yield for GOB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GOB stock under the Base Case scenario is 40.44 PLN.
Compared to the current market price of 23.2 PLN, Gobarto SA is Undervalued by 43%.