G

Gi Group Poland SA
WSE:GIG

Watchlist Manager
Gi Group Poland SA
WSE:GIG
Watchlist
Price: 1.44 PLN -0.35% Market Closed
Market Cap: 227.3m PLN
Have any thoughts about
Gi Group Poland SA?
Write Note

Relative Value

The Relative Value of one GIG stock under the Base Case scenario is 2.22 PLN. Compared to the current market price of 1.44 PLN, Gi Group Poland SA is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GIG Relative Value
Base Case
2.22 PLN
Undervaluation 35%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-8.9
Industry
19
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.4
Industry
13.4
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3
Industry
18.3
vs History
4
vs Industry
Median 3Y
-11.8
Median 5Y
-7.9
Industry
2.4
vs History
36
vs Industry
69
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
36
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
3.3
vs History
9
vs Industry
Median 3Y
-10
Median 5Y
-8.3
Industry
10.4
vs History
4
vs Industry
Median 3Y
-10.6
Median 5Y
-8.4
Industry
12.7
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-4.6
Industry
12.6
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-4.4
Industry
14.7
vs History
14
vs Industry
43
Median 3Y
1.5
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

GIG Competitors Multiples
Gi Group Poland SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Gi Group Poland SA
WSE:GIG
227.3m PLN 0.4 -91.2 39 795.6
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
18.2T JPY 5.2 50.2 32.1 40.5
US
Robert Half Inc
SWB:RHJ
11.5B EUR 2 41.9 38.3 46.7
US
Robert Half International Inc
NYSE:RHI
7.4B USD 1.3 26.1 23 28.2
NL
Randstad NV
AEX:RAND
7B EUR 0.3 16.4 7.8 13.1
US
TriNet Group Inc
NYSE:TNET
4.4B USD 0.9 17.1 12.4 15
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 13.2 6.7 9.3
CN
51job Inc
F:IWQ
3.9B EUR 6.7 45.9 35.5 36.2
US
ASGN Inc
NYSE:ASGN
3.8B USD 0.9 20.6 11.3 14.9
US
Alight Inc
NYSE:ALIT
3.7B USD 1.4 -11.2 11.6 79.6
P/S Multiple
Revenue Growth P/S to Growth
PL
G
Gi Group Poland SA
WSE:GIG
Average P/S: 467 437.9
0.4
N/A N/A
JP
Outsourcing Inc
TSE:2427
5 141 797.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
5.2
18%
0.3
US
R
Robert Half Inc
SWB:RHJ
2
2%
1.3
US
Robert Half International Inc
NYSE:RHI
1.3
2%
0.8
NL
R
Randstad NV
AEX:RAND
0.3
4%
0.1
US
TriNet Group Inc
NYSE:TNET
0.9
16%
0.1
CH
A
Adecco Group AG
SIX:ADEN
0.2
8%
0
CN
5
51job Inc
F:IWQ
6.7
N/A N/A
US
ASGN Inc
NYSE:ASGN
0.9
4%
0.2
US
Alight Inc
NYSE:ALIT
1.4
-24%
N/A
P/E Multiple
Earnings Growth P/E to Growth
PL
G
Gi Group Poland SA
WSE:GIG
Average P/E: 82 963 830.2
Negative Multiple: -91.2
N/A N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
50.2
72%
0.7
US
R
Robert Half Inc
SWB:RHJ
41.9
4%
10.9
US
Robert Half International Inc
NYSE:RHI
26.1
4%
6.8
NL
R
Randstad NV
AEX:RAND
16.4
24%
0.7
US
TriNet Group Inc
NYSE:TNET
17.1
-11%
N/A
CH
A
Adecco Group AG
SIX:ADEN
13.2
96%
0.1
CN
5
51job Inc
F:IWQ
45.9
N/A N/A
US
ASGN Inc
NYSE:ASGN
20.6
35%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -11.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Gi Group Poland SA
WSE:GIG
Average EV/EBITDA: 7 664 262.8
39
N/A N/A
JP
Outsourcing Inc
TSE:2427
84 306 673.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.1
46%
0.7
US
R
Robert Half Inc
SWB:RHJ
38.3
20%
1.9
US
Robert Half International Inc
NYSE:RHI
23
20%
1.1
NL
R
Randstad NV
AEX:RAND
7.8
5%
1.6
US
TriNet Group Inc
NYSE:TNET
12.4
-7%
N/A
CH
A
Adecco Group AG
SIX:ADEN
6.7
13%
0.5
CN
5
51job Inc
F:IWQ
35.5
N/A N/A
US
ASGN Inc
NYSE:ASGN
11.3
14%
0.8
US
Alight Inc
NYSE:ALIT
11.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Gi Group Poland SA
WSE:GIG
Average EV/EBIT: 13 710 923.9
795.6
N/A N/A
JP
Outsourcing Inc
TSE:2427
150 819 083.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
40.5
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
46.7
21%
2.2
US
Robert Half International Inc
NYSE:RHI
28.2
21%
1.3
NL
R
Randstad NV
AEX:RAND
13.1
18%
0.7
US
TriNet Group Inc
NYSE:TNET
15
-20%
N/A
CH
A
Adecco Group AG
SIX:ADEN
9.3
21%
0.4
CN
5
51job Inc
F:IWQ
36.2
N/A N/A
US
ASGN Inc
NYSE:ASGN
14.9
9%
1.7
US
Alight Inc
NYSE:ALIT
79.6
-91%
N/A

See Also

Discover More
Back to Top