G

Genomed SA
WSE:GEN

Watchlist Manager
Genomed SA
WSE:GEN
Watchlist
Price: 27.4 PLN 3.01% Market Closed
Market Cap: 36.2m PLN
Have any thoughts about
Genomed SA?
Write Note

Relative Value

The Relative Value of one GEN stock under the Base Case scenario is 42.3 PLN. Compared to the current market price of 27.4 PLN, Genomed SA is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEN Relative Value
Base Case
42.3 PLN
Undervaluation 35%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
82
Median 3Y
2.2
Median 5Y
2.3
Industry
7.6
vs History
75
vs Industry
3
Median 3Y
65.6
Median 5Y
66
Industry
21.3
vs History
80
vs Industry
6
Median 3Y
29.6
Median 5Y
29
Industry
21.2
vs History
4
vs Industry
7
Median 3Y
34.2
Median 5Y
37.8
Industry
23.9
vs History
96
vs Industry
23
Median 3Y
5.1
Median 5Y
5.4
Industry
2.5
vs History
85
vs Industry
73
Median 3Y
2
Median 5Y
2.1
Industry
7.3
vs History
85
vs Industry
61
Median 3Y
5.2
Median 5Y
5.4
Industry
8.7
vs History
82
vs Industry
6
Median 3Y
25.7
Median 5Y
26.8
Industry
4.4
vs History
79
vs Industry
3
Median 3Y
44.4
Median 5Y
56.8
Industry
4.3
vs History
77
vs Industry
6
Median 3Y
27.4
Median 5Y
26.8
Industry
6
vs History
3
vs Industry
8
Median 3Y
31.2
Median 5Y
34.4
Industry
4
vs History
96
vs Industry
33
Median 3Y
6.7
Median 5Y
7.1
Industry
4.4

Multiples Across Competitors

GEN Competitors Multiples
Genomed SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Genomed SA
WSE:GEN
36.2m PLN 1.6 41.3 17.7 27.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 38 722 085.5 -184 040.3 -223 483.5 -220 933.3
US
Abbvie Inc
NYSE:ABBV
309.5B USD 5.6 60.9 15.2 23.4
US
Amgen Inc
NASDAQ:AMGN
140.9B USD 4.3 33.3 16 30.3
US
Gilead Sciences Inc
NASDAQ:GILD
112B USD 4 888.8 9.8 9.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
105.6B USD 9.9 -220 21.7 22.8
US
Epizyme Inc
F:EPE
94.1B EUR 1 819.4 -464.2 -505.6 -492.1
AU
CSL Ltd
ASX:CSL
137.8B AUD 5.7 32.1 19.9 24.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
76.7B USD 5.5 16.5 14.9 16.6
US
Seagen Inc
F:SGT
39.3B EUR 17.5 -53.7 -57.7 -52.1
NL
argenx SE
XBRU:ARGX
38.5B EUR 18 -349.4 -166.3 -108.3
P/S Multiple
Revenue Growth P/S to Growth
PL
G
Genomed SA
WSE:GEN
Average P/S: 3 520 361.5
1.6
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
38 722 085.5
N/A N/A
US
Abbvie Inc
NYSE:ABBV
5.6
6%
0.9
US
Amgen Inc
NASDAQ:AMGN
4.3
8%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
4
3%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.9
10%
1
US
E
Epizyme Inc
F:EPE
1 819.4
N/A N/A
AU
CSL Ltd
ASX:CSL
5.7
7%
0.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.5
7%
0.8
US
S
Seagen Inc
F:SGT
17.5
30%
0.6
NL
argenx SE
XBRU:ARGX
18
53%
0.3
P/E Multiple
Earnings Growth PEG
PL
G
Genomed SA
WSE:GEN
Average P/E: 178.8
41.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -184 040.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
60.9
72%
0.8
US
Amgen Inc
NASDAQ:AMGN
33.3
20%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
888.8
21%
42.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -220
14%
N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -464.2 N/A N/A
AU
CSL Ltd
ASX:CSL
32.1
18%
1.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
13%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -53.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -349.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
G
Genomed SA
WSE:GEN
Average EV/EBITDA: 16.5
17.7
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -223 483.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.2
9%
1.7
US
Amgen Inc
NASDAQ:AMGN
16
18%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
9.8
5%
2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.7
13%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -505.6 N/A N/A
AU
CSL Ltd
ASX:CSL
19.9
12%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
14.9
11%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.7 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -166.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
G
Genomed SA
WSE:GEN
Average EV/EBIT: 22.2
27.9
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -220 933.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.4
24%
1
US
Amgen Inc
NASDAQ:AMGN
30.3
24%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
9.8
10%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
13%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -492.1 N/A N/A
AU
CSL Ltd
ASX:CSL
24.7
16%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
12%
1.4
US
S
Seagen Inc
F:SGT
Negative Multiple: -52.1 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -108.3 N/A N/A