F

Fabryki Mebli Forte SA
WSE:FTE

Watchlist Manager
Fabryki Mebli Forte SA
WSE:FTE
Watchlist
Price: 30.1 PLN 1.35% Market Closed
Market Cap: 720.3m PLN

Relative Value

The Relative Value of one FTE stock under the Base Case scenario is 33.79 PLN. Compared to the current market price of 30.1 PLN, Fabryki Mebli Forte SA is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTE Relative Value
Base Case
33.79 PLN
Undervaluation 11%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.7
vs History
3
vs Industry
7
Median 3Y
6.2
Median 5Y
7.7
Industry
17.2
Forward
22.8
vs History
30
vs Industry
47
Median 3Y
6.6
Median 5Y
6
Industry
11.9
vs History
39
vs Industry
37
Median 3Y
9.9
Median 5Y
8.9
Industry
17.3
vs History
46
vs Industry
64
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
20
vs Industry
50
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.9
vs History
3
vs Industry
52
Median 3Y
1.8
Median 5Y
2
Industry
3.7
vs History
3
vs Industry
22
Median 3Y
6.5
Median 5Y
5.7
Industry
10
Forward
9.3
vs History
3
vs Industry
2
Median 3Y
7.3
Median 5Y
7.7
Industry
12.7
Forward
19.9
vs History
26
vs Industry
37
Median 3Y
8.9
Median 5Y
7.5
Industry
12.2
vs History
31
vs Industry
33
Median 3Y
13.1
Median 5Y
10.4
Industry
15.1
vs History
39
vs Industry
59
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

FTE Competitors Multiples
Fabryki Mebli Forte SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Fabryki Mebli Forte SA
WSE:FTE
720.3m PLN 0.7 62.3 15.8 187.3
US
Tempur Sealy International Inc
NYSE:TPX
11.7B USD 2.4 30.1 17.6 22.1
US
Mohawk Industries Inc
NYSE:MHK
7.3B USD 0.7 14 5.7 10.3
CN
Oppein Home Group Inc
SSE:603833
38.3B CNY 1.9 13.8 13.7 13.7
TW
Nien Made Enterprise Co Ltd
TWSE:8464
123.5B TWD 4.2 18 11.5 13
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
22.2B CNY 1.2 11.8 10.4 10.4
HK
Man Wah Holdings Ltd
HKEX:1999
17.8B HKD 1 7.9 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.2B CNY 1.4 13 11 11
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
13.4B CNY 2.4 16.6 8.8 8.8
CN
HHC Changzhou Corp
SZSE:301061
12.7B CNY 5.4 24.4 21.4 21.4
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 13.2 6.5 8.4