F

Ferrum SA
WSE:FER

Watchlist Manager
Ferrum SA
WSE:FER
Watchlist
Price: 4.12 PLN Market Closed
Market Cap: 238.6m PLN
Have any thoughts about
Ferrum SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Ferrum SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Dec-2012 Mar-2013 Sep-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
3
(5)
(44)
5
5
45
(2)
(3)
(3)
(3)
(58)
(58)
(50)
2
(39)
2
2
33
(4)
(11)
(7)
(2)
(6)
(6)
(6)
(11)
(7)
(2)
3
9
7
9
4
2
10
7
1
3
(0)
(5)
(2)
Depreciation & Amortization
11
11
12
(0)
3
(1)
11
11
11
12
12
12
13
0
0
(0)
3
0
13
14
13
13
14
14
14
15
15
15
16
16
16
16
16
16
16
16
15
15
15
16
16
Change in Deffered Taxes
2
2
2
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(1)
0
0
1
(0)
(0)
(3)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(1)
1
0
0
0
Other Non-Cash Items
(1)
(0)
0
0
(0)
(2)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
19
0
0
(19)
(0)
(0)
(1)
(1)
0
3
2
3
5
7
2
14
0
(4)
5
(7)
4
3
(3)
(2)
(3)
0
3
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
2
0
0
(2)
(2)
(2)
(1)
Cash Interest Paid
9
8
8
(1)
1
(2)
5
5
5
5
5
5
4
(0)
(1)
(1)
0
(1)
1
1
3
3
4
5
6
5
6
6
3
3
3
3
3
4
5
6
6
7
6
6
6
Change in Working Capital
(7)
21
71
(9)
13
(45)
13
11
(4)
4
68
74
56
(11)
(44)
(13)
(41)
3
(49)
(65)
(52)
(30)
(29)
11
19
(11)
(56)
(55)
(21)
(62)
6
(28)
11
68
37
63
(8)
0
(5)
(0)
(1)
Cash from Operating Activities
8
N/A
29
+278%
42
+45%
(4)
N/A
19
N/A
(3)
N/A
21
N/A
18
-14%
4
-75%
12
+185%
22
+74%
28
+28%
18
-35%
(9)
N/A
(64)
-627%
(10)
+84%
(36)
-246%
18
N/A
(41)
N/A
(64)
-57%
(49)
+23%
(22)
+56%
(24)
-11%
19
N/A
28
+47%
(6)
N/A
(45)
-690%
(37)
+18%
(1)
+97%
(24)
-2 332%
29
N/A
(8)
N/A
35
N/A
78
+125%
67
-14%
88
+32%
5
-94%
15
+201%
6
-57%
10
+59%
15
+44%
Investing Cash Flow
Capital Expenditures
(11)
(14)
(12)
4
3
3
(7)
(9)
(5)
(5)
(3)
(7)
(6)
7
3
1
0
(3)
(7)
(9)
(12)
(12)
(13)
(13)
(14)
(10)
(10)
(9)
(8)
(10)
(10)
(8)
(9)
(10)
(13)
(18)
(18)
(19)
(17)
(13)
(11)
Other Items
0
0
0
(0)
2
2
2
3
2
2
2
2
0
2
2
(2)
(2)
(2)
1
1
1
2
0
0
(0)
(1)
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(11)
N/A
(14)
-27%
(12)
+12%
4
N/A
5
+32%
5
+1%
(4)
N/A
(7)
-60%
(3)
+53%
(2)
+26%
(1)
+71%
(5)
-699%
(6)
-6%
9
N/A
5
-39%
(1)
N/A
(1)
-9%
(5)
-249%
(6)
-29%
(8)
-30%
(11)
-37%
(10)
+4%
(13)
-26%
(13)
-2%
(14)
-5%
(12)
+17%
(10)
+15%
(9)
+5%
(7)
+22%
(9)
-24%
(9)
-2%
(8)
+15%
(9)
-18%
(10)
-15%
(13)
-29%
(18)
-31%
(18)
-4%
(19)
-3%
(17)
+11%
(13)
+24%
(11)
+17%
Financing Cash Flow
Net Issuance of Common Stock
(7)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(10)
5
(24)
(9)
(24)
(1)
(10)
(3)
7
(7)
(15)
(18)
(9)
(1)
76
14
53
(17)
47
60
45
37
43
21
(12)
1
58
42
21
39
(10)
28
(24)
(46)
(50)
(51)
19
10
19
(13)
(0)
Other
(13)
(12)
(8)
1
(1)
2
(5)
(5)
(5)
(5)
(5)
(5)
(4)
0
1
1
2
3
4
3
(0)
(1)
(3)
(2)
(3)
(3)
(5)
(6)
(4)
(6)
(5)
(6)
(6)
(4)
(6)
(6)
(7)
(8)
(6)
(6)
(6)
Cash from Financing Activities
(30)
N/A
(8)
+74%
(31)
-301%
(9)
+72%
(24)
-179%
1
N/A
(15)
N/A
(7)
+50%
2
N/A
(12)
N/A
(19)
-61%
(23)
-16%
(13)
+44%
(1)
+94%
77
N/A
14
-81%
55
+280%
(8)
N/A
56
N/A
69
+23%
51
-26%
36
-30%
40
+12%
18
-55%
(15)
N/A
(2)
+88%
52
N/A
36
-32%
18
-50%
34
+88%
(15)
N/A
23
N/A
(30)
N/A
(51)
-69%
(56)
-10%
(57)
-3%
12
N/A
3
-78%
13
+393%
(19)
N/A
(7)
+65%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
(0)
0
(0)
0
0
0
(0)
Net Change in Cash
(33)
N/A
7
N/A
(2)
N/A
(9)
-391%
(1)
+94%
3
N/A
2
-33%
4
+122%
3
-23%
(2)
N/A
2
N/A
(0)
N/A
(0)
-213%
(1)
-124%
18
N/A
3
-84%
18
+517%
5
-73%
10
+106%
(2)
N/A
(9)
-315%
4
N/A
3
-19%
24
+665%
(1)
N/A
(19)
-1 819%
(2)
+88%
(10)
-348%
10
N/A
1
-90%
5
+393%
7
+40%
(4)
N/A
16
N/A
(3)
N/A
13
N/A
(1)
N/A
(1)
+7%
3
N/A
(22)
N/A
(3)
+88%
Free Cash Flow
Free Cash Flow
(3)
N/A
15
N/A
29
+99%
(0)
N/A
22
N/A
0
-100%
14
+69 965%
9
-38%
(1)
N/A
8
N/A
19
+140%
20
+7%
12
-42%
(2)
N/A
(60)
-3 493%
(10)
+84%
(35)
-265%
15
N/A
(47)
N/A
(72)
-53%
(61)
+16%
(34)
+44%
(38)
-10%
6
N/A
15
+153%
(16)
N/A
(55)
-244%
(46)
+16%
(9)
+81%
(33)
-284%
19
N/A
(16)
N/A
25
N/A
67
+165%
53
-21%
70
+32%
(13)
N/A
(4)
+71%
(11)
-171%
(3)
+74%
4
N/A

See Also

Discover More