F

Feerum SA
WSE:FEE

Watchlist Manager
Feerum SA
WSE:FEE
Watchlist
Price: 8.6 PLN 3.12% Market Closed
Market Cap: 82m PLN
Have any thoughts about
Feerum SA?
Write Note

Relative Value

The Relative Value of one FEE stock under the Base Case scenario is 4.16 PLN. Compared to the current market price of 8.6 PLN, Feerum SA is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEE Relative Value
Base Case
4.16 PLN
Overvaluation 52%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1.6
vs History
vs Industry
45
Median 3Y
11.1
Median 5Y
7.4
Industry
20.7
vs History
22
vs Industry
66
Median 3Y
3.9
Median 5Y
3.9
Industry
14.8
vs History
vs Industry
47
Median 3Y
-5.5
Median 5Y
-4.8
Industry
21.3
vs History
49
vs Industry
81
Median 3Y
0.5
Median 5Y
0.7
Industry
1.8
vs History
3
vs Industry
54
Median 3Y
0.7
Median 5Y
0.6
Industry
1.7
vs History
19
vs Industry
39
Median 3Y
4.2
Median 5Y
3.9
Industry
6.2
vs History
7
vs Industry
50
Median 3Y
4.1
Median 5Y
3.8
Industry
12.4
vs History
vs Industry
8
Median 3Y
12.8
Median 5Y
5.1
Industry
16
vs History
22
vs Industry
65
Median 3Y
3.6
Median 5Y
3.5
Industry
14.8
vs History
19
vs Industry
51
Median 3Y
3.8
Median 5Y
3.6
Industry
18.1
vs History
31
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4

Multiples Across Competitors

FEE Competitors Multiples
Feerum SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Feerum SA
WSE:FEE
82m PLN 1.2 0 12.3 0
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.5B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
822.1B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 22.9 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.2 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 43.9 19.3 26.7
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.9B USD 3.1 16.6 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.2
P/E Multiple
Earnings Growth P/E to Growth
PL
F
Feerum SA
WSE:FEE
Average P/E: 30.2
Not Available
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
50%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
22.1
16%
1.3
SE
Atlas Copco AB
STO:ATCO A
28.6
23%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
63%
0.5
US
Otis Worldwide Corp
NYSE:OTIS
22.9
31%
0.7
US
Ingersoll Rand Inc
NYSE:IR
44.2
108%
0.4
CH
Schindler Holding AG
SIX:SCHP
43.9
75%
0.6
US
Xylem Inc
NYSE:XYL
34.4
113%
0.3
US
Dover Corp
NYSE:DOV
16.6
35%
0.5
US
Fortive Corp
NYSE:FTV
29
84%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
F
Feerum SA
WSE:FEE
Average EV/EBITDA: 17.4
12.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.3
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
F
Feerum SA
WSE:FEE
Average EV/EBIT: 23.2
Not Available
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.7
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24.2
46%
0.5

See Also

Discover More
Back to Top