E

Eurocash SA
WSE:EUR

Watchlist Manager
Eurocash SA
WSE:EUR
Watchlist
Price: 7.62 PLN -3.54% Market Closed
Market Cap: 1.1B PLN
Have any thoughts about
Eurocash SA?
Write Note

Income Statement

Earnings Waterfall
Eurocash SA

Revenue
32.2B PLN
Cost of Revenue
-27.9B PLN
Gross Profit
4.3B PLN
Operating Expenses
-4B PLN
Operating Income
292.3m PLN
Other Expenses
-301.3m PLN
Net Income
-9m PLN

Income Statement
Eurocash SA

Rotate your device to view
Income Statement
Currency: PLN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16 748
N/A
16 964
+1%
17 848
+5%
18 741
+5%
19 720
+5%
20 318
+3%
20 477
+1%
20 636
+1%
20 910
+1%
21 220
+1%
21 107
-1%
21 197
+0%
21 013
-1%
20 849
-1%
21 186
+2%
21 514
+2%
22 179
+3%
22 833
+3%
23 285
+2%
29 447
+26%
29 878
+1%
24 852
-17%
30 771
+24%
25 046
-19%
25 352
+1%
25 399
+0%
25 292
0%
25 646
+1%
25 697
+0%
26 281
+2%
26 997
+3%
28 285
+5%
29 524
+4%
30 858
+5%
31 918
+3%
32 458
+2%
32 760
+1%
32 452
-1%
32 494
+0%
32 286
-1%
32 207
0%
Gross Profit
Cost of Revenue
(14 980)
(15 152)
(15 996)
(16 834)
(17 751)
(18 301)
(18 417)
(18 531)
(18 766)
(19 036)
(18 846)
(18 840)
(18 596)
(18 384)
(18 670)
(18 947)
(19 455)
(19 951)
(20 273)
(25 591)
(25 972)
(21 609)
(26 741)
(21 723)
(21 978)
(22 056)
(21 994)
(22 367)
(22 398)
(22 872)
(23 421)
(24 475)
(25 505)
(26 625)
(27 575)
(28 079)
(28 347)
(28 043)
(28 096)
(27 916)
(27 888)
Gross Profit
1 769
N/A
1 812
+2%
1 852
+2%
1 908
+3%
1 969
+3%
2 017
+2%
2 060
+2%
2 105
+2%
2 144
+2%
2 184
+2%
2 261
+4%
2 358
+4%
2 416
+2%
2 465
+2%
2 516
+2%
2 567
+2%
2 723
+6%
2 882
+6%
3 012
+5%
3 856
+28%
3 906
+1%
3 243
-17%
4 031
+24%
3 323
-18%
3 374
+2%
3 343
-1%
3 298
-1%
3 279
-1%
3 299
+1%
3 409
+3%
3 576
+5%
3 811
+7%
4 019
+5%
4 233
+5%
4 344
+3%
4 379
+1%
4 413
+1%
4 409
0%
4 398
0%
4 371
-1%
4 319
-1%
Operating Income
Operating Expenses
(1 512)
(1 487)
(1 570)
(1 620)
(1 665)
(1 690)
(1 735)
(1 785)
(1 841)
(1 910)
(2 001)
(2 207)
(2 288)
(2 406)
(2 453)
(2 397)
(2 560)
(2 733)
(2 800)
(3 640)
(3 658)
(2 997)
(3 796)
(3 088)
(3 136)
(3 154)
(3 090)
(3 201)
(3 215)
(3 268)
(3 444)
(3 516)
(3 686)
(3 817)
(3 927)
(3 955)
(3 979)
(3 971)
(3 997)
(4 019)
(4 027)
Selling, General & Administrative
(1 492)
(1 492)
(1 534)
(1 576)
(1 618)
(1 650)
(1 688)
(1 733)
(1 781)
(1 865)
(1 973)
(2 087)
(2 190)
(2 272)
(2 349)
(2 404)
(2 565)
(2 696)
(2 875)
(3 726)
(3 755)
(3 024)
(3 824)
(3 121)
(3 151)
(3 171)
(3 163)
(3 190)
(3 218)
(3 328)
(3 463)
(3 610)
(3 770)
(3 853)
(3 936)
(3 962)
(4 004)
(4 005)
(4 034)
(4 069)
(4 090)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
0
0
0
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(20)
5
(36)
(44)
(46)
(40)
(48)
(52)
(60)
(44)
(28)
(120)
(98)
(79)
(103)
7
5
21
75
86
97
27
28
33
15
17
73
(11)
4
59
20
94
84
36
9
7
25
34
37
50
64
Operating Income
257
N/A
325
+27%
282
-13%
288
+2%
305
+6%
327
+7%
325
-1%
320
-2%
303
-5%
274
-10%
261
-5%
151
-42%
128
-15%
59
-54%
63
+6%
170
+170%
163
-4%
149
-9%
212
+42%
216
+2%
249
+15%
246
-1%
234
-5%
235
+0%
238
+2%
188
-21%
209
+11%
78
-62%
84
+8%
141
+67%
133
-6%
295
+122%
333
+13%
416
+25%
416
+0%
424
+2%
434
+2%
438
+1%
401
-8%
351
-12%
292
-17%
Pre-Tax Income
Interest Income Expense
(58)
(74)
(69)
(68)
(64)
(61)
(51)
(48)
(43)
(49)
(44)
(46)
(49)
(46)
(44)
(44)
(50)
(0)
(76)
(121)
(153)
(145)
(186)
(152)
(139)
(155)
(120)
(111)
(112)
(109)
(107)
(151)
(187)
(217)
(242)
(231)
(247)
(253)
(243)
(262)
(236)
Non-Reccuring Items
0
(38)
0
0
0
(1)
0
0
0
0
0
0
0
4
0
0
0
(9)
0
0
0
(1)
0
0
0
44
0
0
0
(44)
0
0
0
(12)
0
0
0
(2)
0
0
0
Total Other Income
(0)
6
(0)
(0)
(0)
2
0
0
0
11
0
0
0
4
0
(0)
0
16
0
0
0
14
0
0
0
13
0
0
0
11
0
0
0
(4)
0
0
0
12
0
0
0
Pre-Tax Income
198
N/A
219
+10%
213
-3%
220
+3%
241
+10%
266
+10%
275
+3%
272
-1%
260
-4%
236
-9%
216
-8%
106
-51%
79
-25%
20
-74%
19
-5%
126
+556%
114
-10%
156
+37%
135
-13%
95
-30%
96
+1%
113
+18%
48
-58%
83
+73%
99
+20%
89
-10%
89
0%
(32)
N/A
(27)
+15%
(1)
+97%
26
N/A
145
+462%
146
+1%
183
+25%
174
-5%
193
+11%
187
-3%
195
+5%
158
-19%
90
-43%
57
-37%
Net Income
Tax Provision
(15)
(36)
(34)
(39)
(45)
(35)
(39)
(35)
(34)
(46)
(43)
(48)
(45)
(50)
(52)
(61)
(48)
(44)
(45)
(35)
(48)
(34)
(31)
(31)
(38)
(40)
(48)
(64)
(71)
(98)
(104)
(110)
(100)
(93)
(84)
(71)
(64)
(50)
(51)
(33)
(29)
Income from Continuing Operations
183
183
179
181
196
230
235
237
226
190
173
58
34
(30)
(33)
65
66
112
90
61
48
79
17
52
61
49
40
(96)
(98)
(99)
(79)
35
46
89
90
121
123
145
107
57
28
Income to Minority Interest
0
(3)
(3)
(6)
(9)
(18)
(18)
(16)
(16)
(11)
(10)
(10)
(9)
(4)
(1)
1
1
(2)
(3)
(5)
(6)
(9)
(8)
(8)
(6)
(6)
(7)
(9)
(12)
(14)
(16)
(17)
(21)
(22)
(23)
(31)
(37)
(46)
(43)
(39)
(37)
Net Income (Common)
183
N/A
181
-1%
176
-3%
175
0%
188
+7%
212
+13%
217
+2%
221
+2%
209
-5%
179
-14%
163
-9%
48
-71%
25
-48%
(33)
N/A
(34)
-3%
66
N/A
66
+1%
110
+66%
87
-21%
55
-36%
41
-25%
70
+68%
9
-87%
45
+384%
54
+22%
43
-21%
33
-23%
(105)
N/A
(110)
-4%
(114)
-3%
(95)
+17%
18
N/A
24
+37%
67
+176%
67
+0%
90
+35%
86
-5%
99
+15%
64
-35%
18
-72%
(9)
N/A
EPS (Diluted)
1.32
N/A
1.3
-2%
1.27
-2%
1.26
-1%
1.36
+8%
1.53
+13%
1.57
+3%
1.6
+2%
1.51
-6%
1.29
-15%
1.17
-9%
0.33
-72%
0.17
-48%
-0.24
N/A
-0.25
-4%
0.47
N/A
0.47
N/A
0.79
+68%
0.62
-22%
0.4
-35%
0.3
-25%
0.5
+67%
0.07
-86%
0.32
+357%
0.39
+22%
0.31
-21%
0.24
-23%
-0.76
N/A
-0.79
-4%
-0.82
-4%
-0.68
+17%
0.13
N/A
0.17
+31%
0.48
+182%
0.48
N/A
0.65
+35%
0.62
-5%
0.71
+15%
0.46
-35%
0.13
-72%
-0.06
N/A

See Also

Discover More