E

Erbud SA
WSE:ERB

Watchlist Manager
Erbud SA
WSE:ERB
Watchlist
Price: 33.7 PLN 1.2% Market Closed
Market Cap: 402m PLN
Have any thoughts about
Erbud SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Erbud SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
21
25
26
33
30
36
40
46
48
45
50
58
(11)
(21)
7
(37)
(48)
(22)
(25)
36
45
49
47
46
55
64
61
73
71
85
90
64
47
(2)
(19)
(16)
76
50
77
66
(22)
Depreciation & Amortization
8
8
8
8
8
9
9
10
10
11
12
12
(1)
(1)
1
5
3
15
17
18
19
21
22
22
24
23
24
24
25
28
30
32
33
33
34
35
37
37
38
40
41
Other Non-Cash Items
3
2
3
2
2
(1)
(4)
(7)
(8)
(4)
(6)
3
4
(1)
(1)
(2)
(1)
2
3
4
4
3
5
5
2
6
3
26
15
9
6
(30)
(10)
13
21
37
(20)
17
14
(4)
49
Cash Taxes Paid
0
0
0
5
0
1
4
10
0
15
32
26
(1)
3
(4)
(3)
(7)
11
14
11
10
12
10
13
13
10
11
19
19
62
63
68
69
30
30
34
46
42
55
42
32
Cash Interest Paid
8
8
8
8
9
9
8
8
8
7
8
9
(1)
(4)
0
1
0
5
5
4
4
5
5
5
5
7
5
5
7
5
6
8
12
19
26
29
34
28
26
22
19
Change in Working Capital
10
(90)
(18)
(8)
(68)
63
60
29
79
(41)
(78)
(70)
(16)
(82)
(23)
11
129
72
78
4
(32)
(189)
(43)
(29)
(27)
210
142
(5)
(136)
(295)
(353)
(366)
(222)
(180)
(129)
89
(5)
153
117
128
165
Cash from Operating Activities
42
N/A
(55)
N/A
19
N/A
35
+86%
(28)
N/A
108
N/A
106
-2%
78
-26%
129
+66%
9
-93%
(22)
N/A
3
N/A
(24)
N/A
(105)
-343%
(17)
+84%
(23)
-34%
82
N/A
67
-18%
72
+7%
61
-15%
35
-43%
(116)
N/A
30
N/A
43
+44%
54
+25%
304
+464%
230
-24%
119
-48%
(25)
N/A
(173)
-584%
(228)
-32%
(300)
-31%
(153)
+49%
(136)
+11%
(93)
+32%
144
N/A
88
-39%
257
+194%
246
-4%
230
-7%
233
+1%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(2)
(3)
(4)
(4)
(6)
(5)
(7)
(8)
(7)
(6)
1
0
(1)
(3)
(2)
(14)
(14)
(18)
(19)
(14)
(17)
(13)
(13)
(13)
(11)
(51)
(54)
(88)
(104)
(79)
(89)
(54)
(43)
(29)
(15)
(23)
(21)
(28)
(32)
Other Items
8
2
(4)
1
(4)
(20)
(23)
(37)
(31)
(1)
(4)
(19)
(3)
26
(0)
(12)
(10)
(14)
(5)
16
15
10
11
1
(10)
(10)
(34)
(50)
(57)
(56)
(39)
(31)
(11)
2
9
18
(4)
(10)
43
(31)
(10)
Cash from Investing Activities
7
N/A
0
-94%
(6)
N/A
(2)
+64%
(7)
-243%
(23)
-226%
(28)
-20%
(42)
-49%
(37)
+11%
(9)
+75%
(11)
-20%
(25)
-122%
(3)
+90%
26
N/A
(1)
N/A
(15)
-1 430%
(12)
+25%
(28)
-139%
(20)
+29%
(2)
+89%
(4)
-108%
(5)
-13%
(6)
-25%
(12)
-101%
(23)
-89%
(23)
+0%
(45)
-95%
(100)
-124%
(110)
-10%
(144)
-30%
(143)
+0%
(110)
+23%
(100)
+9%
(52)
+48%
(33)
+36%
(11)
+67%
(19)
-68%
(33)
-79%
22
N/A
(59)
N/A
(42)
+28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(17)
0
(37)
(20)
(70)
0
(81)
(81)
(31)
0
0
0
0
0
0
0
Net Issuance of Debt
(40)
(16)
20
8
51
22
(9)
11
5
49
40
83
17
4
61
82
(32)
1
(1)
12
54
68
132
110
111
(112)
(13)
75
39
67
101
95
146
39
99
(42)
(64)
(86)
(138)
(124)
(61)
Cash Paid for Dividends
0
0
0
(1)
(9)
(9)
(10)
(9)
(7)
(7)
0
(15)
(15)
0
15
1
15
(15)
0
13
(1)
(1)
0
(2)
(2)
(2)
(5)
(3)
(3)
(3)
(1)
(1)
(1)
(1)
(0)
(10)
(12)
(10)
0
(27)
(25)
Other
(8)
(8)
(8)
(7)
(9)
(12)
(12)
(12)
(11)
(7)
(8)
(68)
2
50
(20)
(27)
(21)
(9)
(49)
(52)
(53)
(5)
(63)
(83)
(75)
(7)
(124)
(102)
304
394
401
425
16
(18)
(26)
(47)
9
(28)
(26)
(22)
(79)
Cash from Financing Activities
(48)
N/A
(23)
+52%
12
N/A
1
-94%
34
+4 700%
1
-98%
(30)
N/A
(10)
+68%
(13)
-31%
36
N/A
26
-27%
1
-97%
4
+471%
54
+1 245%
56
+4%
56
N/A
(53)
N/A
(23)
+56%
(66)
-181%
(42)
+37%
1
N/A
62
+7 774%
68
+10%
25
-64%
18
-28%
(137)
N/A
(158)
-16%
(67)
+58%
319
N/A
388
+21%
432
+11%
439
+2%
80
-82%
(11)
N/A
42
N/A
(100)
N/A
(68)
+32%
(125)
-85%
(174)
-39%
(172)
+1%
(165)
+4%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
2
N/A
(77)
N/A
24
N/A
33
+36%
(1)
N/A
85
N/A
48
-44%
26
-45%
79
+201%
36
-55%
(8)
N/A
(21)
-183%
(22)
-5%
(25)
-12%
38
N/A
18
-53%
18
+1%
16
-8%
(13)
N/A
18
N/A
32
+78%
(58)
N/A
92
N/A
56
-40%
49
-13%
144
+197%
27
-81%
(48)
N/A
184
N/A
71
-62%
61
-14%
29
-52%
(173)
N/A
(199)
-15%
(84)
+58%
33
N/A
1
-96%
99
+6 767%
94
-5%
(1)
N/A
25
N/A
Free Cash Flow
Free Cash Flow
41
N/A
(57)
N/A
17
N/A
31
+89%
(31)
N/A
104
N/A
100
-4%
73
-27%
122
+68%
1
-99%
(29)
N/A
(3)
+90%
(23)
-663%
(105)
-357%
(18)
+83%
(26)
-44%
80
N/A
53
-34%
58
+9%
44
-25%
16
-63%
(130)
N/A
13
N/A
30
+125%
41
+37%
291
+610%
219
-25%
68
-69%
(79)
N/A
(261)
-231%
(332)
-27%
(379)
-14%
(242)
+36%
(190)
+22%
(135)
+29%
115
N/A
73
-37%
234
+222%
225
-4%
202
-10%
200
-1%

See Also

Discover More