e

e-Muzyka SA
WSE:EMU

Watchlist Manager
e-Muzyka SA
WSE:EMU
Watchlist
Price: 6.8 PLN Market Closed
Market Cap: 96.3m PLN
Have any thoughts about
e-Muzyka SA?
Write Note

Intrinsic Value

The intrinsic value of one EMU stock under the Base Case scenario is 9.15 PLN. Compared to the current market price of 6.8 PLN, e-Muzyka SA is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EMU Intrinsic Value
9.15 PLN
Undervaluation 26%
Intrinsic Value
Price
e
Worst Case
Base Case
Best Case

Valuation History
e-Muzyka SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EMU
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EMU cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about EMU?
Bearish
Neutral
Bullish

Fundamental Analysis

6.8 PLN
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

e-Muzyka SA
PL
Media
Market Cap
96.3m PLN
IPO
Dec 21, 2007
Employees
-
Poland
Market Cap
96.3m PLN
Industry
Media
IPO
Dec 21, 2007
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about e-Muzyka SA

Provide an overview of the primary business activities
of e-Muzyka SA.

What unique competitive advantages
does e-Muzyka SA hold over its rivals?

What risks and challenges
does e-Muzyka SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for e-Muzyka SA.

Provide P/S
for e-Muzyka SA.

Provide P/E
for e-Muzyka SA.

Provide P/OCF
for e-Muzyka SA.

Provide P/FCFE
for e-Muzyka SA.

Provide P/B
for e-Muzyka SA.

Provide EV/S
for e-Muzyka SA.

Provide EV/GP
for e-Muzyka SA.

Provide EV/EBITDA
for e-Muzyka SA.

Provide EV/EBIT
for e-Muzyka SA.

Provide EV/OCF
for e-Muzyka SA.

Provide EV/FCFF
for e-Muzyka SA.

Provide EV/IC
for e-Muzyka SA.

Compare the intrinsic valuations
of e-Muzyka SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of e-Muzyka SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of e-Muzyka SA compared to its peers.

Compare the P/E ratios
of e-Muzyka SA against its peers.

Discuss the investment returns and shareholder value creation
comparing e-Muzyka SA with its peers.

Analyze the financial leverage
of e-Muzyka SA compared to its main competitors.

Show all profitability ratios
for e-Muzyka SA.

Provide ROE
for e-Muzyka SA.

Provide ROA
for e-Muzyka SA.

Provide ROIC
for e-Muzyka SA.

Provide ROCE
for e-Muzyka SA.

Provide Gross Margin
for e-Muzyka SA.

Provide Operating Margin
for e-Muzyka SA.

Provide Net Margin
for e-Muzyka SA.

Provide FCF Margin
for e-Muzyka SA.

Show all solvency ratios
for e-Muzyka SA.

Provide D/E Ratio
for e-Muzyka SA.

Provide D/A Ratio
for e-Muzyka SA.

Provide Interest Coverage Ratio
for e-Muzyka SA.

Provide Altman Z-Score Ratio
for e-Muzyka SA.

Provide Quick Ratio
for e-Muzyka SA.

Provide Current Ratio
for e-Muzyka SA.

Provide Cash Ratio
for e-Muzyka SA.

What is the historical Revenue growth
over the last 5 years for e-Muzyka SA?

What is the historical Net Income growth
over the last 5 years for e-Muzyka SA?

What is the current Free Cash Flow
of e-Muzyka SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for e-Muzyka SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
e-Muzyka SA

Current Assets 43.8m
Cash & Short-Term Investments 5.2m
Receivables 10.8m
Other Current Assets 27.7m
Non-Current Assets 36.8m
PP&E 449.7k
Intangibles 36.2m
Other Non-Current Assets 151.3k
Current Liabilities 53.3m
Accounts Payable 95.6k
Accrued Liabilities 31.3m
Other Current Liabilities 21.9m
Non-Current Liabilities 5.1m
Long-Term Debt 5m
Other Non-Current Liabilities 172.6k
Efficiency

Earnings Waterfall
e-Muzyka SA

Revenue
203.6m PLN
Cost of Revenue
-143.9m PLN
Gross Profit
59.7m PLN
Operating Expenses
-56m PLN
Operating Income
3.7m PLN
Other Expenses
-5.9m PLN
Net Income
-2.2m PLN

Free Cash Flow Analysis
e-Muzyka SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EMU Profitability Score
Profitability Due Diligence

e-Muzyka SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Negative Free Cash Flow
Positive 1-Year Revenue Growth
50/100
Profitability
Score

e-Muzyka SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

EMU Solvency Score
Solvency Due Diligence

e-Muzyka SA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
55/100
Solvency
Score

e-Muzyka SA's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EMU Price Targets Summary
e-Muzyka SA

There are no price targets for EMU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EMU?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EMU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one EMU stock?

The intrinsic value of one EMU stock under the Base Case scenario is 9.15 PLN.

Is EMU stock undervalued or overvalued?

Compared to the current market price of 6.8 PLN, e-Muzyka SA is Undervalued by 26%.

Back to Top