e

e-Muzyka SA
WSE:EMU

Watchlist Manager
e-Muzyka SA
WSE:EMU
Watchlist
Price: 6.8 PLN Market Closed
Market Cap: 96.3m PLN
Have any thoughts about
e-Muzyka SA?
Write Note

Relative Value

The Relative Value of one EMU stock under the Base Case scenario is 9.3 PLN. Compared to the current market price of 6.8 PLN, e-Muzyka SA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMU Relative Value
Base Case
9.3 PLN
Undervaluation 27%
Relative Value
Price
e
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
vs Industry
15
Median 3Y
-44.7
Median 5Y
8.2
Industry
17.3
vs History
vs Industry
31
Median 3Y
-13.7
Median 5Y
7.4
Industry
11.4
vs History
vs Industry
22
Median 3Y
-8.3
Median 5Y
10.5
Industry
15.9
vs History
0
vs Industry
13
Median 3Y
3.6
Median 5Y
2.8
Industry
1.7
vs History
55
vs Industry
72
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
57
vs Industry
59
Median 3Y
1.6
Median 5Y
1.6
Industry
3.3
vs History
11
vs Industry
18
Median 3Y
15.4
Median 5Y
13.2
Industry
8.7
vs History
11
vs Industry
14
Median 3Y
25.8
Median 5Y
19
Industry
12
vs History
vs Industry
32
Median 3Y
-13.7
Median 5Y
6.1
Industry
10.5
vs History
vs Industry
23
Median 3Y
-8.9
Median 5Y
8.5
Industry
13.2
vs History
30
vs Industry
41
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

EMU Competitors Multiples
e-Muzyka SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
e-Muzyka SA
WSE:EMU
96.3m PLN 0.5 -44.7 15.4 25.8
US
Netflix Inc
NASDAQ:NFLX
383.8B USD 10.2 49.3 15.6 40.3
US
Walt Disney Co
NYSE:DIS
214.3B USD 2.3 43.1 14.6 20.8
LU
Spotify Technology SA
NYSE:SPOT
96B USD 6.1 131.4 93.6 108
NL
Universal Music Group NV
AEX:UMG
41.3B EUR 3.6 26.7 27.3 27.3
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.4 140.3 18.1 25.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
24.8B USD 0.6 -2.2 2.8 -155.1
US
TKO Group Holdings Inc
NYSE:TKO
23.2B USD 17.3 137.1 66.5 88
CN
Tencent Music Entertainment Group
NYSE:TME
19.5B USD 5.1 23.6 20.6 20.6
FR
Bollore SE
PAR:BOL
16.6B EUR 0.9 4.2 7.7 24.9
US
Warner Music Group Corp
NASDAQ:WMG
16.5B USD 2.6 30.6 15.5 20.8

See Also

Discover More
Back to Top