E

Eko Export SA
WSE:EEX

Watchlist Manager
Eko Export SA
WSE:EEX
Watchlist
Price: 1.63 PLN Market Closed
Market Cap: 21.4m PLN
Have any thoughts about
Eko Export SA?
Write Note

Relative Value

The Relative Value of one EEX stock under the Base Case scenario is 0.96 PLN. Compared to the current market price of 1.63 PLN, Eko Export SA is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EEX Relative Value
Base Case
0.96 PLN
Overvaluation 41%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
42
Median 3Y
0.8
Median 5Y
1.2
Industry
1.5
vs History
vs Industry
25
Median 3Y
-3.4
Median 5Y
-0.9
Industry
21.7
vs History
9
vs Industry
17
Median 3Y
13.3
Median 5Y
6.1
Industry
13
vs History
vs Industry
4
Median 3Y
44.5
Median 5Y
25.9
Industry
20.5
vs History
4
vs Industry
66
Median 3Y
0.9
Median 5Y
0.8
Industry
1.6
vs History
17
vs Industry
39
Median 3Y
1
Median 5Y
1.3
Industry
1.6
vs History
15
vs Industry
18
Median 3Y
9.2
Median 5Y
10
Industry
7.2
vs History
vs Industry
18
Median 3Y
-7.7
Median 5Y
-0.7
Industry
13.2
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.7
Industry
17.5
vs History
12
vs Industry
16
Median 3Y
16
Median 5Y
7.3
Industry
13.9
vs History
15
vs Industry
19
Median 3Y
16.8
Median 5Y
7.3
Industry
19.1
vs History
4
vs Industry
14
Median 3Y
2.2
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

EEX Competitors Multiples
Eko Export SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Eko Export SA
WSE:EEX
21.4m PLN 1.6 -3.4 -7.7 -6.7
US
Sherwin-Williams Co
NYSE:SHW
87.3B USD 3.8 34.1 22.1 25.7
US
Ecolab Inc
NYSE:ECL
68.5B USD 4.4 33.5 21.3 29.1
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.1 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.3B USD 2.6 40.4 12.7 21.1
US
PPG Industries Inc
NYSE:PPG
28.1B USD 1.6 18.9 11.5 14.2
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
PL
E
Eko Export SA
WSE:EEX
Average P/E: 31.2
Negative Multiple: -3.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34.1
52%
0.7
US
Ecolab Inc
NYSE:ECL
33.5
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.3
46%
0.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.1
41%
0.4
US
Dupont De Nemours Inc
NYSE:DD
40.4
399%
0.1
US
PPG Industries Inc
NYSE:PPG
18.9
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.9
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
E
Eko Export SA
WSE:EEX
Average EV/EBITDA: 21
Negative Multiple: -7.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.1
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.3
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.7
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.5
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
E
Eko Export SA
WSE:EEX
Average EV/EBIT: 25.1
Negative Multiple: -6.7
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.7
34%
0.8
US
Ecolab Inc
NYSE:ECL
29.1
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21.1
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.2
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top